R1P202 VOL. 15 -Liede WWTS (Phase III) Project AC -18.1.11 AC -18.1.2.4AC -18.1.2.7.1.1 AC -18.1.2.7.1.2AC -18.1.2.7.1 AC -18.1.2.8AC -18.1 AC -18.3.2.10.1 AC-I -18.3.2.10.1 AC-2 -18.3.2.10.2.AC -18.3.2.13 AC -1 8.3.2.7.2.AC -1 8.3.2.9AC -Liede WWTS (Phase III) Project BD -18.1.11BD -18.1.2.4BD -18.1.2.7.1.1 BD -18.1.2.7.1.2BD -18.1.2.7.1 BD -18.1.2.8BD -18.1 BD -18.3.2.10.1 BD-1 -18.3.2.10.1 BD-2 -18.3.2.10.2.BD -18.3.2.13BD -18.3.2.7.2. BD go crAL Cost estimate of cost for house demolition shared by this project for Liede WWTS (phase III) project (pipe network) Attached table:l8.1.1 IAC Prame .tructure Cnmnps i te structure BIrick aind timbecr structurc Simple structure 'I'oal QuniyDemolised | Grade I Quantity Uniit price Total Qatttty Dentolted area Ut't price Total Quatitity Denaitsed area Unit price Totdl Qantity Dettolied aa Uinit pnce Total Qaantity Delolised area Uitit price Total Grade 1 Grade2 4.00 260.64 57.00 14,856.70 2.00 17.57 43.00 755.31 4.00 70.70 33.00 2,333.13 10.00 348.91 51.43 17,945.15 Grade 3 14.00 3,120.23 63.00 196.574.20 36.00 4.576.10 54.00 247,109.53 8.00 621.56 41.00 25.483.76 7.00 772.59 32.00 24,723.00 65.00 9,090.48 54.33 493.890.48 DaIshiidI Grade4 1.00 52.86 60.00 3,171.65 13.00 1.107.19 51.00 56.466.62 8.00 729.92 38.00 27,736.86 3.00 73.21 30.00 2,196.26 25.00 1,963.18 45.63 89571.40 Grade5 23.00 2,205.29 56.00 123.496.44 7.00 1.200.95 48.00 57.645.48 8.00 875.13 36.00 31,504.57 . 38.00 4.28137 49.67 212.646.49 Grnde6 23.00 2.120.11 53.00 112,366.01 15.00 869.30 45.00 39,118.69 15.00 1.071.84 34.00 36,442.51 2.00 31.25 26.00 812.53 5500 4.09251 46.12 188,739.73 Subtotal, r 61.00 7,498.49 58.09 48014.19 51I81 1017 4796 page 1 of I Cost estimate of compenstion for historically used house shared by this project for Liede WWTS (phase III) project Attaced tahle 18 1 2.4AC .- t -Fra-me structure C.mp-,st c acructure Brick and timber structur- Simple strttetttr TItal t- il-n t it d Flirre Un price Teal price Q4a t I t Y F-r re- Unit price TA pric ean Q i t y Flir .. UI prc Tlil pricer Qu. t I L i rea _Uit pic Tta prc .nt I Laitr- am iti pric Tird tre Gde 2 . _ 3.00 151.31 700.00 105,919.83 1.00 4.63 600.00 2,778.38 2.00 25.57 400.00 10,228.64 6.00 181.52 655 19 118,926.85 Grndel 3 6.00 61837 650.00 401,940.02 3.00 448.56 550.00 246,709.49 1.00 55.88 35000 19,559.62 10.00 1,122.82 595.12 668,209.13 Iit-ricalyp Grade 4 _ 4.00 133.50 600.00 80,097.47 2.00 224.89 500.00 112,446.66 : 6.00 358.39 537.25 192,544.13 r,ed he- Grade S 2.00 67.22 600.00 40,334.18 8.00 875.13 450.00 393,807.16 10.00 942.35 460 70 434,141.35 Grade 6 :_____ ______ 5.00 241 55 500.00 120,776.89 10.00 925.04 400.00 370,017.80 1.00 14 38 200 00 2.876 48 16.00 1,180.98 418.02 493 ,671 .17 Suhietal 2.00 67.22 600.00 40,334.18 18.00 1.14473 619.1 708,734.21 2400 2,478.26 454.25 1,125,759.50 400 9584 340.83 32,664.74 48.00 3,78605 503.82 1,907,492.63 page I of I Cost estimate of compenstion for temporary relocation shared by this project for Liede WWTS (phase III) project (pipe network) Attached table:18.1.2.7. .lAC area t py e Quant i ty Floor area Unit price Monthly Relocation T tal compensation period (month) Grade I Partially demolished 6.00 Grade 2 Partially demolished - - - - 6.00 - Grade 3 Partially demolished 18.00 1,712.04 16.00 27,392.61 6.00 164 355.67 Housing Grade 4 Partially demolished 4.00 258.19 14.00 3,614.61 6.00 21 687.69 Grade 5 Partially demolished 9.00 1,021.41 12.00 12,256.96 6.00 73 541.77 Grade 6 Partially demolished 18.00 1,231.42 8.00 9,851.36 6.00 59,108.13 Subtotal 49.00 4,223.06 12.16 53,115.54 6.00 318 693.27 Grade I Partially demolished - - - - 6.00 - Grade 2 Partially demolished 3.00 71.66 110.00 7,882.50 6.00 47 294.99 Shop Grade 3 Partially demolished 2.00 36.30 65.00 2,359.47 6.00 14 156.79 Grade 4 Partially demolished 5.00 466.99 40.00 18,679.51 6.00 112 077.06 Grade 5 Partially demolished 11.00 822.17 22.00 18,087.84 6.00 108 527.05 Grade 6 Partially demolished 3.00 198.14 10.00 1,981.36 6.00 11,888.17 Subtotal 24.00 1,595.26 38.83 48,990.68 6.00 293 944.06 Grade I Partially demolished - - - - 6.00 - Grade 2 Partially demolished - - - - 6.00 - Grade 3 Partially demolished 1.00 13.83 48.00 663.88 6.00 3 983.30 Office Grade 4 Partially demolished 2.00 242.59 32.00 7,762.93 6.00 46 77.55 House Grade 5 Partially demolished 7.00 437.22 18.00 7,869.90 6.00 47 219.41 with Propert Grade 6 Partially demolished 1.00 87.77 10.00 877.69 6.00 5 266.16 y right Subtotal 11.00 781.41 22.55 17,174.40 6.00 103 46.42 and on Grade I Partially demolished - - - - 6.00 - residen Grade 2 Partially demolished 1.00 7.88 40.00 315.02 6.00 1 890.12 tial plot Factory Grade 3 Partially demolished 4.00 445.14 30.00 13,354.28 6.00 80 125.68 building Grade 4 Partially demolished 4.00 246.25 20.00 4,924.98 6.00 29 549.87 Grade 5 Partially demolished 1.00 140.36 10.00 1,403.62 6.00 8 421.71 Grade 6 Partially demolished 9.00 980.04 6.00 5,880.24 6.00 35 81.43 Subtotal 19.00 1,819.67 16.00 25,878.13 6.00 155 268.80 Grade I Partially demolished - - - - 6.00 - Grade 2 Partially demolished - - - - 6.00 - other Grade 3 Partially demolished 2.00 94.12 20.00 1,882.44 6.00 11 294.63 use Grade 4 Partially demolished - - - - 6.00 - Grade 5 Partially demolished - - - - 6.00 - Grade 6 Partially demolished 1.00 53.81 20.00 1,076.23 6.00 6 57.36 Subtotal 3.00 147.93 20.00 2,958.66 6.00 17, 751.99 Grade I Partially demolished - - - - 6.00 - Grade 2 Partially demolished 4.00 79.53 92.50 8,197.52 6.00 49,185.10 Total Grade 3 Partially demolished 27.00 2,301.43 23.19 45,652.68 6.00 273, 916.08 Grade 4 Partially demolished 15.00 1,214.01 26.67 34,982.03 6.00 209, 892.17 Grade 5 Partially demolished 28.00 2,421.17 17.36 39,618.32 6.00 237, 09.94 Grade 6 Partially demolished 32.00 2,551.18 8.06 19,666.88 6.00 118, 01.25 Subtotal 106.00 8,567.33 20.19 148,117.42 6.00 888. 04.54 Cost estimate of compenstion for temporary relocation shared by thi| project for Liede WWTS (phase III) project (pipe network) _ ______ ______ ______________________ ________ _______ _ Attached table:18.1.2. .2.AC project purpose area type quantity Floor area U nit Monthly Relocation Total pnce compensation period((month) Grade I temporary demolished - - - - 6.00 - Grade 2 temporary demolished 1.00 109.33 18.00 1,967.94 6.00 11,807.62 CGrade 3 temporary demolished 9.00 1,564.58 16.00 25,033.25 6.00 15 0,199.52 Housing Grade 4 temporary demolished 1.00 31.31 14.00 438.32 6.00 2,629.95 Grade 5 temporary demolished 1.00 385.95 12.00 4,631.39 6.00 r ,788.32 Grade 6 temporary demolished 14.00 670.34 8.00 5,362.74 6.00 3 2,176.44 Subtotal 26.00 2,761.51 12.11 37,433.64 6.00 2 4,601.85 Grade I temporary demolished - - - - 6.00 - Grade 2 temporary demolished 1.00 4.63 110.00 509.37 6.00 _ 3,056.21 Shop Grade 3 temporary demolished 1.00 64.24 65.00 4,175.30 6.00 5,051.79 Grade 4 temporary demolished 2.00 92.04 40.00 3,681.67 6.00 2,090.04 Grade 5 temporary demolished 3.00 268.17 22.00 5,899.70 6.00 3 5,398.21 Grade 6 temporary demolished 1.00 13.74 10.00 137.36 6.00 _ 824.14 Subtotal 8.00 442.81 34.62 14,403.40 6.00 8 ,420.40 Grade I temporary demolished - 6.00 _ Grade 2 Area of land borrowed - 6.00 _ Office Grade 3 Area of land bofrowed - 6.18 48.00 296.67 6.00 _ 1,780.02 Grade 4 Area of land borrowed - 25.64 32.00 820.52 6.00 4,923.14 House Grade 5 Area of land borrowed - 148.60 18.00 2,674.73 6.00 1 6,048.39 Wi th,_, Propert Grade 6 Area of land borrowed - 29.68 10.00 296.85 6.00 _ 1,781.07 y right Subtotal - 210.10 22.50 4,088.77 6.00 2 4,532.62 and on Grade I Area of land borrowed - - - - 6.00 - residen Grade 2 Area of land borrowed - - - - 6.00 - plot Factory Grade 3 Area of land bonrowed - 188.51 30.00 5,655.28 6.00 33,931.66 building Grade 4 Area of land borrowed - 78.51 20.00 1,570.10 6.00 _ ,420.60 Grade 5 Area of land borrowed - 19.27 10.00 192.66 6.00 _1,155.94 Grade 6 Area of land borrowed 1.00 282.05 6.00 1,692.29 6.00 1 ,153.76 Subtotal 1.00 568.33 15.08 9,110.33 6.00 5 4,661.96 Grade I Area of land borrowed - - - 6.00 - Grade 2 Area of land borrowed - - - - 6.00 _ other Grade 3 Area of land borrowed - 46.78 20.00 935.69 6.00 _ 5,614.14 use Grade 4 Area of land bofrowed - - - - 6.00 _ Grade 5 Area of land borrowed - - - - 6.00 _ Grade 6 Area of land borrowed - 0.02 20.00 0.44 6.00 _ 2.66 Subtotal - 46.81 20.00 936.13 6.00 _ 5,616.80 Grade I Area of land borrowed - - - 6.00 - Grade 2 Area of land borrowed 2.00 113.96 64.00 2,477.31 6.00 1 4,863.84 Grade 3Area of land borrowed 10.00 1,870.29 23.76 36,096.19 6.00 21 5,577.13 Total Grade 4 Area of land borrowed 3.00 227.50 28.00 6,510.62 6.00 3 ,063.73 Grade 5 Area of land bofrowed 4.00 821.98 17.75 13,398.48 6.00 8 ,390.86 Grade 6 Area of land borrowed 16.00 995.83 8.19 7,489.68 6.00 4 ,938.07 Total 35.00 4,029.56 18.40 65,972.27 6.00 395,833.63 0 0 ~~~~~~~~~CD 0 4 0 0' - ~~~~~~CD 0 c o c a o _ sa _ _ _ c _.CD 0 CD _ _._____0 C~~~~~~~~~~~~~~~~~~~~C _~~~~~ _ _ _ _ _ R . to C-. - - R --° -. . R E. c SI CD S _ __ _ , ; _ _ __ _E- SiA g ~~~~~~~~~CD *0~~~ ~ ~~~~~~~~ to o i o 8CD ooooo 4 4 *~~~~~~~~~~~0 C~~~~~~~~~~~~~~~~~~~~~ tO 5 tO Si Oi Oi _ _i O 0 0 05 5 O O O O i co _o _o o to _o _o Eo to _o _o _ _> . - - -.- r - ; - - 0- >+ >~~~~~~~~~~~a 0 0 000 200a > Cost estimate of cost for rehabilitation of partially affected house with Property right shared by this project for Liede WWTS (phase III) project (pipe network) ___________________________________ ~~~~~~~~~~~~~~~~~~~~~~~Attached table: 18.1l.2.8. AC Frame siructure omposite structure Brick and tiniher structure Simple structure Total Quamit Floor area Ullit Total price Quaittity Floor area Uiit Total price Quantity i lor area Uliit Total price Quatity F U Total price Quantity l Uit price Total price ity repaired price repaired price repaired price repaired ptce repaired Grade I 100.00 ___ 120.00 ___ ___ 150.00 -60.00 ___ house Grade 2 100.00 120.00 150.00 60.00 with Grade 3 100.00 1.00 140.66 120.00 16,879.68 69.43 150.00 10.414.46 60.00 1.00 210.09 27,294.15 Propert Grade4 1.00 52.86 100.00 5,286.09 1 1 25.64 120.00 3,076.96 25.12 150.00 3,767.49 60.00 1.00 103.62 12,130.54 y Grade 5 3.00 468.08 100.00 ####### 1.00 129.44 120.00 15,532.83 150.00 60.00 4.00 597.52 62,340.39 Grade 6, 143.08 100.00 ########I 120.00 ; 150.00 _ _60.00 143.08 14.308.24 Subtotal 14.00 664.02 100.00 ########I 2.00 295.75 120.00 135,489.47 94.55 150.00 14,181.95 60.00 p6.00 1,054.31 page 1 of I -Cust estimate uf comli-enstionl for pes-mrnently affected house ;7ith Protperty right, houtse on residentiali plot, historieally used hotuse, tvemporary strucetitre before expiratio,- - shared by this project for Dashadi project Attachd tablel 1 AC I_F , too Bh i, k to t S, t b ito t SBI,lI. ItOotoOto qaa-ily Floor ara lai pria. Toed p ri- q uoaity Floor arra Ur, prior. Total price qloa-lry Floor ra U.it pr,cr ToTlW pr,- qoatity Floo oro Ul,t lpr,- Total pr-ce tqua-tity Floo,r ar i olt prio Tot.dl prior Wholly d-edalirlhed Partiltly dra,ar re.a Urt price Talal price qlu-iWAtly Fica,r r Unit price Tatl[ price quaitily F- a Unit pric Taal prie qatty lr area Un prie Totl price qualily FHmr t Unut price T,ial price Wh,iily de-nIolied 1.00 20.80 1.00 32 30 2 00 53.10 ;radc Partially dentililhed _ 1 T-emporarily .: Tempor Idmollshed 1.00 12.18 550.00 6.699.05 1.00 12.18 550.00 6,699.05 t,ry Woillyden-fli,kl d I 00 20195 : : 1.00 201.95 (;ra,de Paniallyde-,isirhd 400 660 16 4.00 660.16 a e Sho,p _ _ _ hefiore, .eMpiirniri Iy -cp,ria demolished 2 2 461.54 600.00 276,921 65 2.00 25.26 500.00 12,631.91 2.00 486.80 59481 289.55356 t i VAr Wholly dentahited _ Gra de Palially den-liiltod 'I T-tpiiar I p ldemiil ished Wbtlly de-iliilted I 00 36.76 1.00 36.76 Gride Partialy de-olished 1.00 79.96 - 1.00 126.89 2.00 206.85 I -empor;-r i I y demol tshed 002 400.00 6.25 52 86 200.00 10,571.90 52.88 200.06 10,578.15 Witally d-mr.li,ed 2.00 222 76 1.00 36.76 : 1.00 32.30 4 00 291.82 suhtot Panially demalisbed 4.00 660.16 _ 1 00 79.96 - 1.00 126.89 6.00 867.01 eI'Imporar Iy dem;l i shed I ._I : , 461.54 600.00 276,92165 3 00 37.46 516.22 19,337.21 52.86 200.00 10,571.90 3.00 551.86 556.00 306.830 76 Wholly dentidislted _ -- (;rade Partially denariultsed. TeemPoIra9rily = = = = = = = = = = = = = == == === demolished Wholnly d-rtoielthd G-rad Parirdly de-nolisklad 2 Teriporari Iy demo tohed Whtily de-aialied 1.00 10.52 2 00 36 10 3 00 46.62 (;irad Partially de-nattied I 00 21.10 1.00 21.10 : Temporarily Tempor demol i shed 1: . '_: 29.32 350 00 10,260.79 29.32 350.00 10,260.79 ary Vrolly demolithed _ s9truet __ __ trut 01fYicc (;radc Ptutirdly d-nroiM,_d I 00 21 21 . I- 1.00 21.21 hetore 4 TemporarlIy ,pI- I diemolished y . 848 500.00 4,241.57 _ 8.48 50000 4,241.57 t- or n Wtil1y denlishhed . ; . (Graide Partially demiolitlted d iemoli,hed ===== =- Whlttly dtenholisted Grade Pratitaly denarlisted 1.00 6.03 1.00 6 03 8 Temporarily dmetilished WItolly detnoliltd t _ I 00 10.52 - 2.00 36.10 3.00 46.62 Suhtit Partiallydeanalited c 100 2121 . . 2.00 27.14 3.00 48.34 a Temprniri p dl rmpl;h ri s = = = = = = 8.48 500.00 4,241 57 = 29 32 350.00 10,260.79 = 37 80 383.66 14,502.36 Wti,lly de-tili,hed : Griide Partially d-rtitiulte 1 empitrari ly WholIly den-rlikhetd Grirde Pariallydmnmd-i,ltd 1.00 14555 1.00 170.47 : 1 2.00 118.33 . 2 4.00 434.34 _ 2 Temp,rar i I y demilished 82.69 750.00 62,018.74 5028 700.00 35,195.27 37.08 600.00 22.248 97 17005 702.51 119,46298 _WtKaly de-ndItltrd :: ._ ._2__ 5.00 221.06 1 5.00 221.06 (;irdc Pariallydenn4islird _ 3 00 150 24 . 7 5.00 362 76 _ 8.00 512.99 _ 3 Temporarr i I y :'Impor de alished ._h 51.45 550.00 28,297.49 1.00 140.73 35000 49,255.43 1.00 192.18 403.54 77,552.92 page lOof 17 Cost estimiate of compenstion for permanently affected house with Property right,house on residential plot,historically used house,temporary structure before expiration, shared by other municipal for Liede WWTS (phase III) project _____________________________________ _____________________________________ Attached iahle:18 1.tta0l8dtable 3 8 1. B qu-aaty Flnr-ae Urfit penc Taol pric q~uaniiy Flaar aea Uaiii price Totlpie qait hirae rl rc tal price quantity Floor Un Unit peaTTotal price it-iitny F-- Uwp. T.P' 1.wiy i era ~- Utti pnce To,talpr1 ,nry F-tc or Whtolly d-nxiihed li(r,tdc Pwinialy d-rtointid ____2 00 212.80 4.00 752.52 6.00 965 31 arc b Ild 4 oprrl bricro1mpwail -p rinl dm 'noishod ____89.48 600.00 53,688.59 _________112.27 300 (Xl 33,679.94 - 201.75 433 06 87,368.533 ace Wti~~~~~~ollydnithe Gratde ParIaly nl-nalinhdn Wltatty d-rtittiahid Gr-dc parially denAkenlain 5.00 S03.93 ___ 3.00 617.91 8.00 1.121.83 T-cipornari p dm,nlih,hd 172 27 400.00 68,906.97 1.00 475.29 200.00 95.097.68 1 00 647.56 253.21 163,964 65 WMotlly d-entlaltd ________ ____5 00 221.06 5.00 221.06- tahct Parnalynle-IOliWe 1.00 145.55 3.00 383.27 - -1 10.00 1772.49 ___ 12 00 1,733.18 26.00 3 034.48 ml T-mpo--riy demo1 ,hed- 82.69 750.00 62,018 74 139.76 635.98 888.80386 ___ 260.80 458.03 119.453 44 2.00 728.28 244.40 177,993 05 2 00 1.211.54 370.07 448,349 08 Wholly d-efnialied - . -ctporari p d___ lmohlnhed- WMotlly d-eetialnid- lirido Parialy denioialid 2 Teepararn IF WllnIy d-rfniaied I -- 00 69.08 ____ 1 00 69.08 Girado Parially dent1ialiel _____ Tomporirn I p T-opnr d-mashabd ____. 1.00 2.97 330.00 1,040.95 1 00 2.97 ,350.00 1.040.95 -y ~~Whotlly den.AiAlin ________ 1.00 66.48 ___ . ____1.00 66.48 ,creen ltnhcr Gr,td Paiially de-nlihed _____1.00 363.26 ____ _______ 1.00 363.26 are 4_ _ _ hetntre .... Tomporn-rnI cap nr. ___ cl-oti shed. 20.53 600.00 12,315.85 ___ ___ 20.53 600.00 12,315 85 tnio VAthIlly tlrt- ttAlh Grnndc Partiay dr-tieietd-- - 0 Temporinrt p WMoltly tle-AW-alet Girad, Pwiteialy dernofiaheild____ 6 Tenporarilp d__ ..m.i shed ____ ____1.00 3 12 400.00 1,246.61 1 00 3.12 40000 1,246.61 Wholily den1ioaled ______I00 66.48 1.00 69.08 ____ ___ 2.00 135.56 -tahct Parialy deetolislid 1.00 36326 ___ 1.00 365 26 ___ emo I i shed __ _ 20.53 600.00 12,315.85 1.00 3.12 400.00 1,246 61 1 00 2.97 350.00 1,040.95 2.00 2662 548.65 14,603.41 Wholly d.arittiaoi _______ Girado parially drnlatt I T-orrpt rtr I p WMotlly d-htatnled Grade Patily -eitltlr 1.00 145 55 1.00 170.47 2.00 118.33 ___ ___ 4 00 434.34 2 ep,tr,tri p d__tmolishod 82 69 750.00 62,018.74 ___ 50.28 700.00 35,195.27 37.08 600.00 22,248.97 ___ 170.05 702.51 119,46298 Wholly d-ninnkhei ____ ___ 2.00 31.32 1.00 49.29 _____ 12.00 390.72 15.00 471.33 ____ (Grade Parially -letinit __ _3.00 150.24 ___ 8.00 1451.72 11.00 601.96 3 Ipoepnrn r i Ipy Tcmpnr d_ toolI i shod ____2 00 87.55 550.00 148,152 07 4.00 196.93 350.00 68,926 72 6.00 284.48 411.55 117.078 79 tryWolydiilatl - 2.00 268 43 . 2.00 450.66 ____ _ _ 4.00 719.09 ___ ___ arcu tn,.t Gr,ade Parialy de-aiioled ___________ _ 7 00 1,236.22 ____ ___ 1 .0 21.21 _ _ 7.00 1.043.34 _____15.00 2,300.76 ________ r. _ _______d____m______ish_______d____ 571.54 600.00 342,926 09 2.00 33.715 5000016,873.48 _ ___ 223.93 300 00 67,178.60 2.00 829.22 1514.92 1426.978 2 page 1 1 of 17 Cost estimate of compenstion for permanently affected house with Property right,house on residential plot,historically used house,temporary structure before expiration, shared by other municipal for Liede WWTS (phase 111) project Attacled table 18.1.BD ITquatty Fk- tr ire U price Tlolapric cJuantily Foor rar Uti pnc Total pn quollty Floorarea U,i.pnce p Toal pric quatity Frae U.it plc Tota price- pulity Flrrarea Unit pric Total pic tin V 1Wholly dentolierd I (;r,,de Partially den-,linhed __ I iemp-r.tt Iy_ demc, It s.hed Wholly de-tolished _ 1.00 36.76 = I 00 36 76 Crade PmrtPiAly dentoItred _ 7.00 594.84 5.00 750.83 12.00 I .345 67 6 Tempnt(rir i I y d-eml ished _ 2.00 192.11 400.00 76,845.32 2.00 528.43 20000 105,686t04 4.00 720.54 253.32 182,531.36 Wholly den-lidhed _ 4.00 299.75 2.00 86.05 14.00 841.38 20.00 1.227 18 suhoo Partially demtnlted 1.00 145.55 L 8.00 1.406.69 13.00 884.61 _ 2000 2,24589 42.00 4.68274 2 .l Temporaril y de.l ished 82.69 750.00 62,018.74 621.82 608.09 378,12136 6.00 350.49 46826 164.11985 6.00 949.29 254.71 241.791.44 12.00 2.004.30 422.12 846,05139 WVAlly denutlinlted Grade Partially den-Allled. _ 1 T-prtyrrily d-em I ished WVIlly de-ti,hted _ 1.00 229.26 1.00 229.26 . lir,de Partially de-tlioltod 2 Te~mp,,r.trilIy WVAltly dent.liihed . . 2.00 8.79 2.00 8.79 7 Iempor Gir.de Parially d-mtti,ltd __B_:_21 3.00 134.40 3.00 134.40 ary T emporari Iy .struet demolished 1.00 5.98 35000 2,091.45 1.00 5.98 35000 2,091.45 ure Wlhollydemoliihrd : . B 5 4.00 343.66 _ 4.00 343 66 .fflter l ruse n rade Patially den-tihled 1.00 48.32 S I 00 36.07 2 . 7.00 289.01 9.00 373 41 ,..Pi " .1 A Temporari Iy ti-e i demolished I _ 29.76 500.00 14,88025 3.00 66.09 300.00 19,82688 3.00 95.85 362.10 34,707.14 II Ogall WalMlly dett-htrlled 2_ ,truet Grade Patiallyd-nrtinled ore _ _ _ I tmpor.r i I y demol isheld __.__ .WIolly de-toliohd ____ _ 1.00 25.19 I.00 25 19 _ Grade Partially demtinhed : _ 3.00 182 25 3.00 182 25 _ | 6 Temporarily demolished _ 110.25 200.00 22,04952 110.25 200.00 22,049.52 VAWIltly den-liihe d __. 2 S 8.00 606.90 8.00 606.90 . saht Partially d-mtliltrd 1.00 48.32 B 1.00 36.07 : 13.00 605.66 15.00 690.05 - T Temporarily i 2 ___ 'lemol ished ________ ___m1_h_ 29.76 500.00 14,880.25 4.00 182.31 241.17 43,967.85 4.00 212.07 277.49 58,848.11 Wh,tIly detolinhed Gr-de Partially demAtlied:id T emporarily I deml shod _____ Wholly d-mfelinhed (;radl Parially dem-e1ilhd2i: 2 Temporarily ______ demol ished .Wtolly demutlished Temper G;rade Part iolydett-elilted try 2 Temporarily |Strut dlm,ished ure WhollydenKolished _ 1.00 47.07 1.00 24.53 2.00 71.60 |alter Ship Grade P rriallydemtaltshed y' 2.00 20.67 i 2.00 109.19 4.00 129 86 |i,n,i dpr .o 4 lemol1 shed IY_-=_= 1.00 019 600.00 113.48 = = = = = 26.13 300.00 7,83901 100 2632 30216 7,952.49 I le'ga Wholly detmolihed .:_._:_: I c tur,u c t (;lr,rde P-italIly demhnlted - lemperart1 7 poge 12 of 17 Cost estimate of compenstion for permanently affected house with Property right,house on residential plot,historically used house,temporary structure before expiration, shared by other municipal for Liede WWTS (phase 111) project Attached tahle,:18.1 .BD _ Irame . .u.,u,. = w 1. wt st.uitu, 1,,MI: ..d tl ' ,t ......le ivale; f qIna.ty Jy r aea Unit prioe Toltl pric qualntity or rra Unit pnce Tioal price luatutily Fo rea UlIt pric Toold pric pu ijaity F lour let Unit pn.- TotIl pnri qu-itity rarea Ult p-ce Toa pric Wholly den-olihetd_ Grado Partially dennilcr2i. 6 Tomplorarily I__y demo I i shed ._.__ - Wholly denrolished S 1.00 47 07 1.00 24.53 2.00 71 .60 soubto,t Piunilly denniiulied S _ : 2 00 20.67 = 2.00 109.19 : 4 00 129.86 ti emprtrt Iv demo I shed 1.00 0.19 600.00 11348 _ 26.13 30000 7.839.01 1.00 26.32 302.16 7,952.49 Wholly denrolishi x:d (rode Patiolly dienrlished i I Iet,plorri Iy PIdl l, shed _ ___,_d Wholly dennalisired Prirde Pietialy denenliahed__: 2 Tenpor-riy dro-l ished WVlily denolithel. I mpe,r (;rado Partialy den,iotlsId 1.00 52.28 1.00 52.28 .ry :1 Ipor,r ilI y struot dtIalishod _ 2672 550.00 14,693.47 26.72 550.00 14.69347 ure Wu,flly denrolished : il tcr (Ii- (Grode Pariallyden-distred 2 _ 1.00 37.66 1.00 37.66 e-p-ra . Temprarrily ti- I dumoli,shed _ _ 35.83 300.00 10,749 19 35.83 300.00 10,749.19 locg.l WhioIly den-ilished : _ .: s u , t r Pride Pattially de-nll>ihed ore- - _ __ 1 .) ~~~~~TcnpisrŽrilIy Idc.olishod ____ WhoIly de-nlished Pride Padinlly den-liiheil 1.00 4.77 1.00 4.77 .: 6 lenpor.ari p y deno I i(shed _ _ . WhioIly dento-shei S s-htot Pmdindly dentlisled ____. 1.00 52.28 2.00 42.43 3.00 94 71 al Tlnmp,rri p r_I_y deolm i shed 26.72 550.00 14,693.47 35.83 300.00 10,749.19 62.55 406.78 25,442.66 Wltily denniliirud.. Grado Punilly den-lislhedi Teleporarily : de~~~~~~mol i shed .: .. : WhorIly denrolished Crado Prnially denniliihedi 2 Tonporarily ily Whollydenfolished 1.00 5.59 I _ . . 100 5.59 Tempor Gr.do Pautially den-i.iiied _ :__ 4.00 37750 4.00 377.50 tlry 2 TI'emp3orarly I_y struct demolished 5 12775 350.00 44,712.22 12775 350.00 44,71222 urc Factor Wholly dennfished 2.00 71.75 7 00 190.90 : 9.00 262.64 titer Y Grad, PFinnilyde-indisir,d 5 _ 3.00 59.82 3.00 59.82 expira huildi 1 P emporari Ip y tion i ng dimomiished _ _ _ 2.00 40.11 300.00 12,03 1.53 2 00 40.11 300.00 12,031.53 l tegaI Wholly deiolished _ Grado Paildly denolisIld irlmp-rarily d(ems I shed Wholly Ilenflished . : :____ 3.00 155.26 2.00 86 92 _ 5.00 242.18 Pride PaPutldlydennilisil,d 1.00 165.92 5.00 391.73 _ 11.00 807.47 17.00 1.365.12 b lemporarily I dltol .shed 74 75 550.00 41,113.33 I 00 150.04 400 00 60,014.98 4.00 277.72 200.00 559544.00 5.00 502 51 311.78 156.672 31 page 13 of 17 Cost estinate of compenstion for permanently affected house with Property right,house on residential plot,historically used house,temporary structure before expiration, shared by other municipal for Liede WWTS (phase III) project ______________________________________ri Attadched table:t 18.';.,,,11. .BDLLu ............. AttAthadtatae:18.1.I. _ quantily Florara - Unit prce TToa prie quo.titry Fl-or arUr |Uit pre p TotalTpnce p lua-ity Flor area Unit price Total prie quhfity |Farr -a Unt p.ce Toto price quatity Floor rea Unitprio p Total prie Wholly dennofised I 00 5.59 5.00 227 01 9.00 277 82 15.00 510.42 ht,bt,t Patnially dentr.li.Ahd I 00 165.92 5.00 391.73 18.00 1,244.79 24 00 1.802 44 1 Tepir-rr Iy. dtmtolished 74.75 550.00 41,113.33 _ 1.00 150.04 400.00 60,014.98 6.00 445.57 25201 112.28774 7.00 670.36 318.36 213.41605 Wholly dennlioheahd i G(r;tde Parwially den-rli,hed - : _ _ _ 1 eyo,ror i Ily lent lirnbe.dY ._ _ _ ___ _ ___ _ ___ _ .__ _ Wh,illy d-nnqhed S__ Crmdc Partaly d-neriWdi . _ 2 I-p-ttr i I y deoo1 i shed ____ .____ _________ ___ ___ ________ ______ _ _____ Wholly d-nmheli lrd _ 1 cmpor (lirtd Parially dr-raliohed I 00 232.96 : _ 1.00 232 96 ary 1 Tomp-arori Iy 'trurct demol ishbd _ 2 _ 131.49 350.00 46,020.79 131.49 350.00 46,020.79 ar- WVA Ily de-rrli,Nhed 2.00 18.91 2.00 18 91 Itor Olthbr lGrride Partially de-niohed exprl , ao I 1copori,ri Ip Lion douttthbd lIega I WVlAily don.ilihtri -d W-rtde parly dnnrillhad_2 (;rndc Partally denedilirhd :_._: le-por-r i I y demoliahed _ 1.00 11.93 400.00 4,771 63 1.00 11.93 400.00 4,771.63 Wholly deionutald _ . : 2.00 18.91 _ 2.00 18.91 .ahbt,t Prtiadlyde.dnlirhniled . :._ 1.00 232.96 _ 1.00 232 96 -Iop-tr:tri y d_ i,h 4 A G E ;a Z9S'LZ'86£ 9Z'65 £0'9S£ L9'9115 L OOZXOOt Ll1 H a - 9~~~~~~~8'£ZI £OSZXOS£ lin h ,- CIEIH ,I, 11['69 ~'IZ 9Z'65 I1'68Z Ot'£5 Z OOZXOS£ LG(U)l.y f_ t a 9L'tL 'S£ 9Z'65 1 1 68Z 89-001 1OZZXOt£ C) O- ,u4wza ILO'£9 ;'06L 9Z'6S 11 68Z 01-£85 81 OOZXOO£ l i E11 :l " ( 17 I £'tO 9Z'65 L l'171 Z ZZ' I Z ,00I XOO£ (le)t};[f- ia 6t'8L >'Z£ 9Z'65 £L'Llt1 15-89 1 085xo9z LbU (qH7)s -4g r+k asg £1-89 i'O£ 9Z'65 LlI'tliZ 9Z'£1 I1 I ozzxozz Li ( .8 ,1>,~ 11( L'i a IZ't6 1688 9Z'65 Ll1'tl1Z Lt'8ZL Li OOZXOOZ op tu1a,.),p [1- i} t8'89 I Ot'lI 9Z'65 Zl L91 t£E'9£0 1 OZ OOIXOOZ ()l [_- a 1Z'L£ 'LZ 9Z'65 688 819 1 £Z 91 I OOLXOOLI Lbk GUH)t} [i W a ILO'56 .8 9Z'65 Zl'L91 58 8£ ISXS ogxg (o,,)t,1o [f_4t a 6£-55 'Z9 9Z'65 68'819 1 8Z'L£ I OOLXOt£I VW uBs~t fgl-' s OZ'6Li 'L5I 9Z'6S 68'819 1 tl 1t6 1 OOLXOOII ci>,,.,">l1-, s £L'£Z ;'8 8L'99Z 176'6LL tl 8 I OVEXOOII OP (,1,11 lilt au 18'tS I 'Z8 9Z'6S Zl'L91 £0'£Z t OOIXOOI Q ,,, 1,> ,1 I a St7'OLZ S O Ll tu,) -r1, -GU a LZ'LI 11SO1 18-16 .08'6Z6 89't6 Z 00OtXOOL -Op5 al )-,-'/, Cfg=2L as9 199-6817tO t 181 16 11'68Z 16 Z9£ 6 OOZXOO£ 4-'1 , (1p '.1',i fwj$- ci- 1Z't7L'9t9 £ 18'1 6 LlT'tl Z £1I'ZOL'1 1ZoZtz OOZXOO Qp:u,.) 11,aj Mg _R1 ias 1 ~~~~085X098 Ll(1Y 1--III as9 10 09 I XOOS (U1YIr -ii as I ~~~OOEXOOt (1fY GU-n1 a I J~~~q fOOZX00t L (fY II-=. iea _~~~~~~~~~~~~~~~ ~ ~~~~~~~~~~~~~~~~~~~~~~ l OOZXOO£ (1Uy (lel:l a 'I }(S'Gpid _ 2 L$ (yfilE)LJ}Ri~~~~~~~~~~~~~~~~~~~~~OOX09d [f '' as <~~~~~~~~~~~~~~~~~~~~~~~~~~ ~ O I00 7 o x s S(i'f i )'Rd u i4 s =~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ ~ lfZOOBX00s L (W WMi)POL'1id Pg - j*!,I asl I l8 lD9ooXoos Lb IsfB)i4 -|k Gs =~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ ~ lsOOZXOOt S s vll)1 ,14Wid [1g -w Zt1k as = ~ ~~~ ~ ~~~~~~~~~~~~~~~~~~~~~~~~ i~ Z0 I+ OXOO£ it (VI C8 tsM d u--i as < = r 1 . ~ ~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ ltoozxooz Lb f('v'fIV) 1,' }1i d Wjfg_i4 Cas s~~~~~~~~~~z0 lf ooxoz (W[le (1p) PItl a-X as7Nlk u =~~ ~ ~~~~~~~~~~~~~~~~~~~~~~~~~~ IM 00ztXOOL (1a 1$itfiB)-, d [% -7 Gila . ~~~~~~~~~~~91 UVzOOZOO 1 7 wfirW kSI fi ) -- Wid H - as =~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ _ 0i OOZXOOE M d (U ±-).Jj 1id _' Cie 1 lft~~~~~~~11 OZZXOZZ 1U (± )- TGId [IM _j @1 cis _ _ S lfit~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~~ oozxooz -1IJA ( O pd [fg t a Ot g 0 tZ9L'O I 1' ~ 09 OI X009 _) Jl (B-aW [g -I nl us Ot7'Z9L'01 Ot7 Z9L'OI Ot£XOOII L$ (T3-7 )-P 'Ltld D as yeua2 _ 101 Lllufl Z I[Ufl I P111- qjiiU;a [e°L OI!Un azssJo uofj3;Ss/.a3a3w! a!J a!d jo od,iiL Inaroid *awqs )so:) (jqoj z f g8j ajqvj paqajjXV (31oml,au adid) paaro.d (III ast qd) SJLAIA apairio J 0lBdiamunm J a qo Sq p aJmq SU ol.tiaolaa a did Jo 0 so S j O alue W!sa jso 3 ; jo Z 4SEd 8£'LLWO 1701t'6L9 Z17'gZ9 Z9'£E I £X006 Lb (- ) 0= ' Z9'90 ., £ Ibl7'6L9 Zt'S9Z9 IS'OI I 006x008 QLROO ffr.lwH,, ) o -ut 8S8'b6T'I0Ob'9 bl'6L9 Z9'17L0'1 WEIS1 01 OO8XOO8 La (QNH,,)LOR fc::-<'pn us 6b'6179'S61 171'6L9 ZJ7'gZ9 £9'86 z OOtlx008 OM QF_19K(,q 4(l-s §t a' £6'bl :'£ 1 17l'6L9 6L-£69 SS'6 1 0001X009 op ( .) W -_ -.'. -,1 ('d LZ'59 7'£ 1 bl '6L9 SZ-£b£E Ll'£1 I OZIX08b LS (W,- 4 - * ' £E9'88 'Ztb bl'6L9 s8E'£b£ 9z, It I OS99xoSb (f44 [- 1 4"ik GU 09'Z6 "8£ Ibl7'6L9 £8'6Sb1 Ztb' I Z I OOSxoltb Ili (>-411_ "s', ad 80'L£ .'99Z Z Ibl'6L9 8£'LSS I 6£'66S I 6 0 14 (>.WM)4 1 i qjff @-~, a'u 91'I1b :'691' 171'6L9 8Z'£b£ £0'9££ 6 OOblxoob (P H,a) 1 Tk flu 0, ua d SO'0O7 :'bg blI'6L9 BZE'££ 179'£S I Ob00£7OO LN a) (4 > JL2_ ,'' ad S0'I16 'I ILb bl'6L9 8Z'£t£ 60LZ Z OO£XOO0 LI | }-1 In IC( fS rg __ad1 " £8'Z£ i't£1I 8Z'8S£, I 9L'tll I£ Ll'0£ I OO£1XOOOZ M Q (>H,)4 [g_ GAad 1~-, iE JLb'bS ;BE£tbl'6L9 8£'LSS I bZ'L I I OSIxog OPOS L9(MH,) 4> III] - -. ' .1 afd3 0O7'09 ;'LbZ 171'6L9 8£LSS I 69'0 11 1 OOOIXObZI OP VM) 1( [-@k ffg ad .k I L'99 '7bSI b7l'6L9 Z9't7L0'1 80'88 1 OOO1XOOII (P H9)4 L [T @a --: *, ad.k i 6£'9 5z 9S tl'6L9 Z9'17L0'1 L£'OZ I 008xoool LlN auwH,) 4>i m_ [_1.'§'^ adk E 8Z'8S . ZS£ bI7bl'6L9 8£'LSS 1 08'8L8 S 0 KE OP &.v) '4A f7 Ag UNt (a8 1 006X008 L (1fY l i ll - , 9~ ~ ~ ~ ~ ~ ~~~~X (S OOVOO [(') ; 4Wd 7-7W r' us bFL'01Ob' 161 11 61'SOL'6 Ib -lv[',}4 FE£'1L I OZExOtL (P4t).-X,1'11i [M .'H"i a Sl'8ZI . .I OZ....02XOOL (F¢UII H=. (1 a b7L'6 I OZZX09b7 (Nat$) f;4 [g .'aY '4i a 91'b'6' I 099XOL£ Q. W -!).,';4i S- 4itR 61'1S 1 OOIXOZZ QP w~-'4 RS 411 G E S8'8 I O£XOOZ (R- )"k4 (l-4ia' . LS'9L Z OO01 O aoz( ) ,i fig'S MI -£f 6£'Z£ ooxo Q02OO (WH,k,)4 "TaA -' nt u' =~~~~~~~~~~~~~~~~~~~~~ Ol'Zb7 OObXOOOI (WWH, *) J"4iL f % , (i;s 9Z'6£t 6b£ 817'£££ 08'6Z6 £0' 181 £ 089X098 Ai OWX Wv P s14 [W uff iS5 S9'9£ 16ZZ 8L'99Z t76'OLL 00O'Sbl £ 09VX098 OP tW T4 1 ; Gor=. i f .11 991 8S 8 81'0017 t7S ZLO' 09OS6£ I 058X058 Ltl 77W;1 InkipA rJK-W 8L'b9; 'L9 9Z'6S 68'8 19 1 80'0b7 I 006X008 Qp (t.i)PT4sirq = 4f ~q i a Ci 9Z'tb8( 96 9Z'6S ZE'1b7Z'l Lg'bL 1 OOgx008 ir .i|14 h , ' a £f £S'£6;'L£ 9Z'6S 8Z'09S OZ'O9 O 0ZX008 Lwp tai4)'1 us-, ,1 a 60'Lgi'ZI 9Z'6S £L'Llb7 16'gZ I O9Ix008 (N3 (aA!$''SO iH_ ;-l -. I. u ZL-ZS 1£1I 9Z'65 08'6Z6 6£'SZI Z 09tbxoiL LtP(!uXH).1 WIT [fg -7 Y@@4 G aEd .L6'LO; 9£1 9Z'6S Z£'I 1bi''1 91 001 Z 009XOOL Lt NW ( a. s i;mi rC- ,a9nka £b 'IZ S'E 9Z'6S 8Z'09S SS'98 I OZZXOOL Lt (aW.)!3,,; filug .I GGi a 96'6L, £0OZ 9Z'65 .'£'1bZ'1 09'£bl1 £ OOLX0S9 LtfcS.t-msi g. cr is 170'Z8t Ibl1 9Z'6S £8'199 06'961 1 OVEXOZ9 RW ri i)i4ihfgg a £L'£S 011I 9Z'6S tz6'6LL 09'ZZI Z OOVX009 L 1 -.+ li -.H:1 a 91 01 StI ' 9Z'6S £8'199 9S'Z9 I OO£X009 LtNfal) kl;,O fm pY.f u d l 6f'b £WZ 9Z'6S L6'9tt .6Z'Lb7 1 OOZX009 Lt (WN) JJ4A [LL Ug;if a lbZ'£1 I 01 9Z'6S I1'68Z 199'1Z £ OO1X009 L4( ' + h ' (1R 8£'££19ZS 9Z'6S Z£'I 1bZ I 60'9S£ b7 008xoog t (TP al)! kt; W} Mi irf 41k (ad ZZ-£LM9 9Z'6S £ 8'199 LS'9£ I OObXOOS tLb H ) _1t i; ld ir7f qS .4nk GU 86'18i'117 9Z'6S 8Z 09S Zl L9 I 09tX09t -,, (W-¢).W i (I j,l a 8L'9t. bS, 9Z'6S L6'9171 18'96 Z Ot£EX09V LtM ( USL l; g Y%g a£ IS 'S!8S 9Z'6S IL6'9tti LS'SlI I - OZEX09V fii (Fw8i4f [g - Il (is d Z6-L9' 'SLI 9Z'6S £ E8'199 SS'£81 S OXO t 9)i iL Yi ia aqCj,-Z-f-8j lalqtj paqaujjV (31ohiXau adid) laao, (111lasllqd) S,l.. ,AW apa ljoj lediaiuntuu aqlo Xq paiteqs uoiaolal ad!d loj sojo alemlusalIsoa Cost estimate of cost for pipe relocation shared by other municipal for Liede WWTS (ph se lll) project (pipe network) Attached tablel 18.3.2.13BD Cost share* Project Type of pipe Material Diameter/section Nuber of Quantit Total length Unit I Unit 2 Unit 3 Tot li Remark of pipe cores/size y BD T¶T'i -lql ___ 0 T __ Ik_ ) 1 28.85 625.42 679.14 _ 1 37, 37.21 _ _ BD T _t 'L t(vi) 400x400 1 20.40 343.28 679.14 20, 60.54 Ft j'i.v 63 4,592.61 26,833,194.97 BD VT(' ) *10 1I - I BD ,' 'IF, P.; t('MO-) -WT 150-80 I I BD F':. -.I.JI P- I i,4-lfl- iIxJ 1000 8 =3= BD JiT T PMi^(- d. l) 'P 600 5 . 2,360.00 . BD u-iPJ PtMzj(r*A.) TV 800 3 3,100.00 _ BD Pti. k PA7((R Ml]) WT*100 9 o BD ui.! P. 7k((i4.J A) WW 150 I so BD ITu-T_ffl Pi7A((¾vI A) * 200 7 : B D t-- NJ P ((4..) ' 300 16 BD , l P, d-t.( ) WT 300-200 1 BD C - lii r :, ; Iz(4SI, ) f 400 = _2 = - = =2 BD Mttn VI PMij(n i,A) Wt 400-300 1 BD 5Vk xJi Pej((4 XII.A) S 800 1 BD < 1 ., P i- 100 J.. _I__l I - BD MtA 1?k PW 7k(M(i1h 4) 100 __ s BD JI {u eu 3iIt pi7j(()J[) TW 800 1 3,100.00 = BE) D Pk.7j((-'9j) 9 100 3 BD M t, 7 J PkA.7j((f[) V)* 150 2 BD jT -_ , P.(-; I )11) W* 200 1 BD I.",,'-1I P--.(t'.u) -* 300 1 I=_ BD Wu-8.&_i P1IIh-." 1&46tl.0 1001 BD "I*;'i p7 ,(4WAT) t[] 1081 460.00 _ BD TNTZ pC If T 1r4 s.L' 219 1 BD 'T i p1i,, (4r*AIJA,) TW 300 2 = BD 477J77iJI PM'I(49 lJA) 1 89 _M 4 - BD MTk V] P')O* JII) N 108 - 460.00 _ BD T'j1"'.i :;1.(,- 4' 1000 7 729.05 4.300.00 3,134, 02.28 BD 77T1Fi: ,1KQ)k 1200 4 198.75 5,600.00 _ 1,112, 94.96 BD ?TTT'i -,Ci(I) lM 200 1 261.02 760.00 198, 75.20 BD TT_II,-I. tffi) 400 2 53.45 1.550.00 82, 43.49 BD Wu*-iJV] 7 T: 600 5 293.35 2,360.00 692. 16.26. BD 3u - T._l -.I1 (w) 800 10 356.13 3,100.00 1,103, 95.93 BD I..IWiJ M (7k(Xj) R 200 1 53.53 740.00 39, 09.54 BD ', ""'T :(Mi-V) t 100 4 316.78 365.00 115, 24.33 BD 7TT- 71 200 3 412.51 740.00 305, 55.92 BD I .-o) o'"* 100 45 1,880.39 480.00 902, 88.01 BD 7 zr-nIF I77: J 125 1 36.97 480.28 _ _ 17,. 53.84 BD I I L - 150 24 1,823.52 570.00 o 1,039. 03.80 BD ___!_'_ I ($Z4 ) " 200 20 1,015.92 660.00 670, 07.25 BD Wu*-iI D7j((T v) l 250 1 57.37 890.00 s 51. 58.44 BD e_ 19j((m ) -WW" 300 33 1,686.29 890.00 1,500, 97.81 B D 1u M_ h7JK d- ) i '400 1 519.13 1,550.00 804. 55.42 BD , 600 3 335.24 2,360.00 791, 65.08_ BD I (Wk) -il=l) t 1000 2 191.86 4,300.00 824, 98.00o BD I , i;Pfi) " 1200 1 168.54 5,600.00 943. 07.20 BD 1_' ;__ -1(f) "Xt 600 1 10.52 2,360.00_ 24, 29.09 BD 47IT{.9U i 7((vT-) T7- 800 2 263.65 3,100.00 817, 24.92 BD 7T=7 1 7-1 ( - ") 0 -6 BO ~~~~ T T ~ ~.i l(Fa4It 0 1 13.60 _ _ _ _ _ _ _ _ _ _ _ _ _ __ _ _ BD rat -L :I I: A (V'j) .(IiJ41 100 2 66.00 _ BD 'i7TT""' ; b R= 1 -4') TM 133 1 114.70 455.55 52, 51.59 BD 1* ; 1 !1 , l, 273 1 275.58 1,020.00 281, 92.41 BD wr.gIVi i ii , . , I 426 1 128.30 1,685.20 216, 11.16 BD @Z_II ' t(jCQ) iI 108 _ 3 50.63 460.00 : 23, 91.50 BD u =.iI , C(r;t,) (1W 159 1 4.14 670.001 2, 75.54 page 3 of 4 Cost estimate of cost for pipe relocation shared by other municipal for Liede WWTS (ph se lll) project (pipe network) Attached tablel 18.3.2.13BD Cost share* Project Type of pipe Material Diameter/section cores/sze Quantit Total length Unit I Unit 2 Unit 3 Tot I Remark BD iTTI' [7 , " 5i) tR 219 2 360.36 890.00 320, 720.31 BD 7f 'i- A' t(OR N) TN 300 4 410.69 1,270.00 521, 574.61 BD iT T h325 1 92.62 1,270.00 117___ _ __527__ _ ___40 _ _ BD 1, x ;_ _ 4 45 1 5.43 220.00 , 1_193.88 BD A1uTh7=7 'm C'(( ) 529 4 799.41 2,120.00 , 1,694, 740.72 BD T;' 1' ; TR 57 1 25.95 220.00 5, 708.03 BD u-4LM-3 ' 1'((m'Q) 89 2 158.41 310.00 49 107.19 ntt _ _ _ _ _ _ _ _ 294 13,169.76 18.461' 101.10 BD-f it __ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ _ 598 27,467.56 _ _ _ _ _ _ _ _ _ _ _ 56,485, 36.81 _ _ _ _ page 4 of 4 Cost estimate of compenstion for temporary land borrowing shared by other municipal for Liede WWTS (phase III) project (pipe network) attached table 18.3.2.7.2.BD Grade I Grade 2 Grade 3 Grade 4 Grade 5 Grade 6 Subtotal Area of land borrowed 53,926.17 99,436.63 88,467.69 4,703.56 172,999.55 419,533.60 Area of cultivated land - 5,392.62 9,943.66 8,846.77 470.36 17,299.96 41,953.36 Unit price for cultivated land 6.50 6.00 5.50 5.00 4.50 4.00 31.50 borrowed I Average time of borrowing 6.00 6.00 6.00 6.00 6.00 6.00 36.00 Cost of borrowing - 194,134.20 328,140.88 265,403.06 12,699.60 415,198.93 1,215,576.68 Cost of rehabilitation 32,355.70 59,661.98 53,080.61 2,822.13 103,799.73 251,720.16 Compensation of standing crop 26,963.08 49,718.31 44,233.84 2,351.78 86,499.78 209,766.80 Area of land for construction 48,533.55 89,492.97 79,620.92 4,233.20 155,699.60 377,580.24 Unit price for construction land 8.50 8.00 7.50 7.00 6.50 6.00 43.50 Average time of borrowing 6.00 6.00 6.00 6.00 6.00 6.00 36.00 Cost of construction land 2,329.610.41 4,027,183.50 3,344,078.60 165,094.85 5,605,185.56 15,471,152.91 borrowing page 1 of I