ࡱ>  g2ɀ\pIris Administration Account Ba=( ThisWorkbook=#x<8@"1Arial1Arial1Arial1Arial1Arial1Arial1$Arial1 Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1. Times New Roman1Arial1Arial1 Arial1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1QTahoma1QTahoma1.Times New Roman1.Times New Roman1. Times New Roman1.Times New Roman1Arial1QTahoma1QTahoma1. Times New Roman1. Times New Roman1. Times New Roman1.Times New Roman1. Times New Roman1. Times New Roman1 Arial1Calibri1 Calibri1>Calibri1?Calibri14Calibri1,8Calibri18Calibri18Calibri1Calibri1 Calibri1h8Cambria1<Calibri1Calibri1Calibri14Calibri1 Calibri1Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)/#,##0"@.";\-#,##0"@."9#,##0"@.";[Red]\-#,##0"@.";#,##0.00"@.";\-#,##0.00"@."E #,##0.00"@.";[Red]\-#,##0.00"@."k3_-* #,##0"@."_-;\-* #,##0"@."_-;_-* "-""@."_-;_-@_-k3_-* #,##0_@_._-;\-* #,##0_@_._-;_-* "-"_@_._-;_-@_-{;_-* #,##0.00"@."_-;\-* #,##0.00"@."_-;_-* "-"??"@."_-;_-@_-{;_-* #,##0.00_@_._-;\-* #,##0.00_@_._-;_-* "-"??_@_._-;_-@_-+" "#,##0;\-" "#,##05" "#,##0;[Red]\-" "#,##07" "#,##0.00;\-" "#,##0.00A" "#,##0.00;[Red]\-" "#,##0.00e0_-" "* #,##0_-;\-" "* #,##0_-;_-" "* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-u8_-" "* #,##0.00_-;\-" "* #,##0.00_-;_-" "* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-#,##0"L";\-#,##0"L"#,##0"L";[Red]\-#,##0"L"#,##0.00"L";\-#,##0.00"L"##,##0.00"L";[Red]\-#,##0.00"L"50_-* #,##0"L"_-;\-* #,##0"L"_-;_-* "-""L"_-;_-@_-2-_-* #,##0_L_-;\-* #,##0_L_-;_-* "-"_L_-;_-@_-=8_-* #,##0.00"L"_-;\-* #,##0.00"L"_-;_-* "-"??"L"_-;_-@_-:5_-* #,##0.00_L_-;\-* #,##0.00_L_-;_-* "-"??_L_-;_-@_- #,##0\ "lei";\-#,##0\ "lei"% #,##0\ "lei";[Red]\-#,##0\ "lei"&!#,##0.00\ "lei";\-#,##0.00\ "lei"+&#,##0.00\ "lei";[Red]\-#,##0.00\ "lei"A<_-* #,##0\ "lei"_-;\-* #,##0\ "lei"_-;_-* "-"\ "lei"_-;_-@_-D?_-* #,##0\ _l_e_i_-;\-* #,##0\ _l_e_i_-;_-* "-"\ _l_e_i_-;_-@_-ID_-* #,##0.00\ "lei"_-;\-* #,##0.00\ "lei"_-;_-* "-"??\ "lei"_-;_-@_-LG_-* #,##0.00\ _l_e_i_-;\-* #,##0.00\ _l_e_i_-;_-* "-"??\ _l_e_i_-;_-@_- #,##0.0.)_(* #,##0\);_(* \(#,##0\);_(* "-"\);_(@\) #,##0_); #,##0_);\  #,##0_);_(\)0.0"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)$[$-409]dddd\,\ mmmm\ dd\,\ yyyy yyyy[$-409]h:mm:ss\ AM/PM[$-409]dd\-mmm\-yy;@#,##0.000000000 #,##0.000 #,##0.0000 #,##0.0000000#,##0.000\ \ \ \ \ \ \ [$-418]d\ mmmm\ yyyy;[$-FC19]d\ mmmm\ yyyy\ "3."                -  -  -  -  -  -  -  -  -  -  -  -  .  .  .  .  .  .  .  .  .  .  .  .  9  1   6 ff + ) , * :  =  2 P 3 P 4  4  /   ; ` 8  #    0   7 5 a> <      8@ @      x@@  x@  x@  x @    8 8 |@  8@ @ x@ @ 8 xwq@ @ 8wq@ @ 8ww@ @ 8ww@ @ xww@ @ 8ww@ @ 8wp@ 8wp@ <@ @  x@ @ 1 m\ y"$ -##0.}}* m\ y"$ -???##0.?????_- ???@_- ???}-}= m\ y}A}9 em\ y"$ -}A}( m\ y"$ -}-}/ m\ y}x}:m\ y"$???## ????? ???@_}A}8 }m\ y"$}-}? m\ y}A}1 am\ y"$ 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???* ColLevel_1+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text %0 : Followed Hyperlink 1Good;Good  a%2 Heading 1G Heading 1 I}%O3 Heading 2G Heading 2 I}%?4 Heading 3G Heading 3 I}%235 Heading 49 Heading 4 I}%6( Hyperlink 7InputuInput ̙ ??v% 8 Linked CellK Linked Cell }% 9NeutralANeutral  e%"Normal :Noteb Note   ;OutputwOutput  ???%????????? ???<$Percent* RowLevel_1* RowLevel_2* RowLevel_3 =Title1Title I}% >TotalMTotal %OO? Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`$Proc_Plan IDA&Dutch&SIDA (3)  ;8rj0 @3 A@@   +Type%Components/Description of Activities No of packagesProcurement MethodContract signingContract CompletionCSG Post review Review by IDA Prior reviewQCBS #1LTA for Development of Internal Control Framework and Internal Audit FunctionProject auditsIFB (invitation to bid)#TotalLCS4.1Date of proposal submission&Documents submitted to Bank (ToR, RFP) RFP Issued Evaluation-Procurement Plan for Goods Procurement Plan for ConsultancyDate of bid submission=Financial Management Information System (FMIS) ImplementationIC #1Budget Management Consultancy5TA for Developing Macroeconomic Forecasting Capacity SS #1 - 5$International Procurement Specialist/1. Budget Formulation and Execution MethodologyCQ #1CQ #2IC #2IC #3%Consultancy for Mid-Term Review (MTR)Special Baseline Study of IT equipment and skills in 100 FMIS user organizations, FM and accounting practices in line ministries, agencies and local authorities, Feasibility to introduce Internal Audit at a local government level3.2Framework of competences of Civil Servants, development of contents of training and training materials for 18 modules included in the Training Strategy, development of a cadre of local trainersQCBS #45. Project Management$Moldova: Public Financial Management12. Financial Management Information System (FMIS)&3. Internal Control and Internal Audit!4. Training Capacity and Training4.24.35.15.25.35.45.55.64.45.7IC #6ZConsultancy on the Chart of Accounts and Related Aspects of Budget Execution Methodologies^Consultancy on the Budget Classification and Related Aspects of Budget Execution MethodologiesSS #7gTechnical assistance for Building Capacity for Management of Civil Service Training based on 18 modulesIC #73.3TR4.1.2Equipment for CHU4.1.1Manager Assistant)Support to project management, including:Equipment for videoconference equipment, simultaneous translation equipment, equipment for training rooms, equipment for the training central level and informational portal and printing facilitiesAdvertising (REoI) Planned ActualParticipants (shortlist)Mr. Mark SilinsMr. Veronica MatarinaMrs. Eugenia VeveritaMs. Natalia SicoraQSIPU International AB & Swedish National Financial Management Authority, Sweden Mr. Ulle PurgaMr. Gheorghe HriscuMr. Segrei Prozorov 1/TF054017 4/TF054017SOFRECO, France Contrat Nocontinuation of the assigmnetSInternational Management Consultants Limited (IMCL) & Change-to-Cnallenge (C2C), UKEvaluation ("No Objection")5/26/2006, 6/16/2006Equipment of video conference facilities / Feasibility study, tender dosier (this assignment is correlated with the point 4. Procurement of equipment for the APA )L16 CVs were received. Shortlisted consultants: Mr. Silins; Mr. Molander; Mrs. Schuster; Mr. Silva-Morales; Mr. Christopher; Mr. Ormandy; Mr. Grimwood V8 CVs were received. Shortlisted consultants: Mrs. Matarina; Mr.Chirila; Mr. GrigorievS8 CVs were received. Shortlisted consultants: Mrs. Veverita; Mr. Minghi; Mr. IaconiP9 CVs were received. Shortlisted consultants: Mrs. Purga; Mr. Carlson; Mr. Cherab4 CVs were received. Shortlisted consultants: Mr. Mathov; Mr. Hriscu; Mr. Belan; Mr. Muraszkiewiczk11 EoI were received. Shortlisted companies: (1) SOFRECO, France (2) CASE, Poland (3) Maxwell Stamp PLC, UK-0ADRU 15 EoI were received. Shortlisted companies: (1) IMCL & C2C, UK (2) Bentley Jennison, UK (3) PWC, Romania (4) Ernst &Young & CIPFA, Cyprus (5) SOFRECO, France-0@CY\jm Contractor Name Supplier Name Participants-Training for the APA (English & ECDL courses)Project Office staffMr. Ion Bulgac 5/TF05401712 EoI were received. Shortlisted companies: (1) SIPU International & Swedish National Financial Management Authority, Sweden (2) International Management Consultants Limited (IMCL) & Chartered Institute of Public Finance and Accountancy (CIPFA) and CEF -0(1) Hewlett Packard International Trade BV, Hewlett Packard Slovakia s.r.o. and Hewlett Packard SRL; (2) Intracom IT Services; (3) Joint Venture Telecommunications Consultants India Ltd, India, and Free Balance Inc., Canada; (4) Joint Venture IBM Romania 1.2.128 EoI were received. Shortlisted companies: (1) SOFRECO, France (2) PDP Australia Pty Ltd (Australia) & Local Development Group (Romania) & Institute of Public Policy (Moldova), Australia (3) ECORYS (Netherlands) & Corporate Solutions (UK), Netherlands-0AD<ECORYS (Netherlands) & Corporate Solutions (UK), NetherlandsIC # 9SS #6IC #8IC #4IC #5Mr. Vasile Botica Ernst & YoungShortlisted companies who sent T7F proposals: (1) Ernst & Young, Republic of Moldova; (2) Delloitte & Touch, Republic of Moldova; (3) BDO Balance-Audit, Ukraine.1VYIC #11IC #125.8QCBS #2TA for (1) developing Annual Budget Formulation Methodology, Revision of Organic Law and Reorganization of the Budget Formulation function across the central government (2) Warrant system (3) Accounting rules and proceduresMr. John Short6/1/2007; 6/26/2008DAAC System Integrator$DAAC System Integrator; Aprocerv ice7/15/2008; 7/16/20089/09/2008; 9/03/2008kStudy tours, training, seminars, workshops, ,change management, other visits related to the project (Dutch)IC #13IC #14IC #15 Post ReviewNational Training CoordinatorLocal Communication Consultant3.4MoF website developmentEquipment for server room*Consultancy (local) on Contract Management5.9IC #168HP International Trade B.V., HP Slovakia s.r.o. & HP SRL(1) Mrs. Marcenco, Head of the Project Office/Procurement Specialist (2) Mrs. Verejanu, Financial Specialist/Accountant (3) Mr. Cernogorov, IT Specialist (4) Mrs. Bugaevschi, Assistant/TranslatorY3 CVs were received. Shortlisted consultants: Ms. Chumachenco ; Ms. Conovca; Ms. PostevcaMrs. Natalia ConovcaP3 CVs were received. Shortlisted consultants: Mr. Johnson; Mr. Short; Mr. HedgerG(1) FORS-Computers SRL; (2) DAAC Sistem Integrator SRL; (3) SNT MoldovaLot 1:  Stronghold Ltd;  Aprocervice-X SRL; Lot 2:DAAC System Integrator SRL; SC  Omnicom SRL; Lot3: DAAC System Integrator SRL; SC  Omnicom SRL; Lot4: DAAC System Integrator SRLDocuments submitted to Bank ICB # 2 Shopping #1 Shopping #2RComputers for Division for Public Internal Financial Control System Harmonization 3.5 Shopping #3ICB #1l9 CVs were received. Shortlisted consultants: Mr. Bulgac; Mr. Coretchi; Mr. Dari; Mrs. Olarescu; Mrs. Tulea 4.1.31.2.2Consultancy on MTEF (local)CConsultancy on budget preparation&execution and legislation (local)3.6 Equipment for MoF training class Shopping #4e3 CVs were received. Shortlisted consultants: Mrs. Mariana Rufa, Mr. Vasile Botica, Mrs. Lilia Bordei Prior ReviewSS#8+Equipment for State & Territorial TreasuresICB # 3Media Security=Artmobila S.R.L.; Arama/Service-Arama I.I.; Depromobil S.R.L.(1) "Video Security" (registered name of the firm: "Victiana" SRL); (2) "Media Security" SRL; (3) ICS  Integration distribution projects SRL; (4) "Justar Tehno" SRL(1) Creator-Iu.Bors S.R.L.; (2) Artmobila S.R.L.; (3) Lamacces S.R.L.; (4) Evelin di Costacurta S.R.L.; (5)  O duzina de scaune S.R.L.; (6) Arama/Service-Arama I.I.; (7) Acvilin Grup S.R.L./Cabinet <APlus; (8) Mobigrup Anturaj S.R.L.; (9) Depromobil S.R.L.#15/TF055170, Amendment N 1, 2, 3, 4:Consultancy on Budget Law & Budget Formulation Methodology9Consultancy on Budget Execution Methodology & Budget Law 3/26/2010; 04/14/2010Mrs. Viorica NecleaMs. Petru Oprea"08/20/2009, 08/27/2009, 09/04/2009Mrs. Raisa Popusoi1.7.14/10/2009, 05/15/2009Mr. Vitalie Condratchi 20/TF055170 Mr. Ion Chicu 21/TF055170&TF055170/13, Amendment N 1, 2, 3, 4, 52/TF054017, Amendment N 1 TF055170/12, Amendment N 1, 23/TF054017, Amendment N 1, 29/TF055170, Amendment N 16/TF055170, Ammendment N 1, 27/TF055170, Ammendment N 18/TF055170, Ammendment N 1 18/TF055170, Amendment N 1, 2, 319/TF055170, Amendment N 1Z7 CVs were received. Shortlisted consultants: Mr. Ion Chicu, Mr. G. Cojocari, Mr. S. RussuMr. Boris Hareai8 CVs were received. Shortlisted consultants: Mrs. Raisa Popusoi, Mr. Mihail Perebinos, Mrs. Natalia GachMr. Veaceslav CunevV4 CVs were received. Shortlisted consultants: Mrs. Feodosia Furculita, Mr. Petru OpreaZ4 CVs were received. Shortlisted consultants: Mrs. Feodosia Furculita, Mrs. Viorica Necleac8 CVs were received. Shortlisted consultants: Mr. Boris Harea, Mr.Andrei Aculov, Ms. Iana Pustovaiap8 CVs were received. Shortlisted consultants: Mr. Vitalie Contratchi, Mr. Iurie Varlan, Mrs. Daniela Galai-Coada5.1.1#Slavans-Grafica LTD (Deeplace ISSP)%Administrative Assistant / TranslatorMrs. Aliona Mihaila-Brinza 28/TF055170p13 CVs were received. Shortlisted consultants: Mrs. Aliona Mihaila-Brinza, Mr. Natalia Ghies, Mrs. Cornelia UrsuIC # 20National Budget Coordinator5.1.21.9.1Head of the Project OfficeProcurement Specialist2.1.1AdviserIC #22IC #2406/09/2011; 09/09/201123/TF055170, Amendment N 15.9.13Translator (simultaneous / consecutive translation) Translator (written translation)SS #9IC # 17Mrs. Daniela Smetanca 29/TF055170 IC # 18 - 19IC # 21IC #25 6/28//2011Mrs. Liuba Ivanciucoval7 CVs were received. Shortlisted consultants: Mr.Veaceslav Sidorenco, Mr. Veaceslav Cunev, Mr. Victor Besliuj6 CVs were received. Shortlisted consultants: Mrs. Liuba Ivanciucova, Mr. Vitalie Suba, Mr. Marcel BlanutaStatusexecutedCo-financing (KGS10/MD/1/3)TF055170Source of financingTF054017IDA4082Co-financing (TF94801 )CategoryConsultants' servicesGoods TF0540170Incremental Operating CostsongoingUnallocated amount, USD KGS10/MD/1/3TF055170 / KGS10/MD/1/3 01/24/2012Mr. Patrick Flanigan 2/IDA4082^15 CVs were received. Shortlisted consultants: Mr. Bishopp, Mr. Flanigan, Mr. Hebb, Mr. SimionJConsultanfy for Final-term Review (Surveys and Key Performance Indicators)revised 18.04.2012V1/TF055170 2/TF055170 3/TF055170 4/TF055170 5/TF055170 Ammendments N 1, 2, 3, 4/5, 6/7"Consultancy on Contract Management(17/TF055170, Amendment N 1, 2, 3, 4, 5,6!27/TF055170, Amendment N1, 2, 3,430/TF 055170, Amendment N1, 2 24/TF055170, Amendment N 1, 2, 322/TF055170, Amendment N1, 2&25/TF055170, Amendment N 1, 2, 3, 4, 5&26/TF055170, Amendment N 1, 2, 3, 4, 5SS #10-16/TF 055170, Amendment N 1, 2, 3, 4, 5, 6, 75.1.35.9 (a) 31/TF055170Mrs. Diana Uritu=Translator (simultaneous / consecutive / written translation)SS #11n/acanceled?Equipment for State & Territorial Treasures (printers type 1&2)3.4.13.4.2Equipment for monitoring (MCC)#4. Procurement of equipment for APA#3. Procurement of equipment for MoF3.6.13.6.23.6.3<Desktops computers, servers, notebooks, projectors & screens#Simultaneouse Interpretation System1LMS (learning standard software), up to 500 users Shopping #5 Shopping #6 Shopping #7 Shopping #8 Shopping #92a aLbHbcSeOfgch_i5j1 j m 1p-st3v/ww{|}d=}V(M&L% Ί V/ Ȍ ~ uNBcc2B g2ɀ  o;ýU}  dMbP?_*+%,&C&P&P&d2?'P&d2?(P&d2?).d2?M Canon LBP2900( h dXA3Canon  CCanon LBP2900ddd      d d d d d dd@@d  d  d dd d"edd     dd !"#$%&'()*d     "d    d     d!d d!    d C8  h3)g , 4 3)^ XXd2 Arial\CNZ005.ICC\CNZ005.ICC\CNZ005.ICC CONFIDENTIALCONFIDENTIALHArialDefault Settings  X"-XXxc?c  F ~ @4            !D !E !~ !? !  ! ! !q ! !  !  !  !  !  ! ! !*!@@ @@@ @@e@ g@ !O !T ! !X "B "E "~ "? "  " " "r " " ~ " @/@ " ~ " 6@ " " "" "~ " 8@ "~ "8@ "~ "@f@ "i "j " " # #g #A # #  # # # # #  #  #  #  #  # # # # # # #~ #`@ # ## $0 $) $~ $? $  $ $ $* $ Z$ @@@ @@`@`@@ @@(@ @ )@`@ @ $P $ $ $k %1 %> %~ %? %  % % %s % Z% @ @@@ @@@@@@@@@@`@ ?@S@ %Q % % %` &8 &\ &~ &? &  & & &t & & T& @ @)@ @`*@@*@@ +@@@+@@/@ &R &U & &a$'wxyyyyz{{{{KkK' (E+(#((\*@ %)60( )e2 )ch )T~ )T@ )9 )9~ ):kR )T )# ) d ) d ) d ) d ) d )d )d )d*)Q @R@@Q @R@@S@R@'@ )f )g )h )iX)g *j *k *l~ *l? *llm *l *no ~ * p@* ooooooq~ *p@*q~ *p@*r~ *p @ *s *s  *t *u*g + + +~ +? +| + +~ + + + *+ g ,v ,0 ,~ ,? ,U , ~ ,V@ , ,1 , & , & , & , & , & ,& ,& ,& ,&~ ,w@ ,H~ ,w@ ,H~ ,w@'@ ,x ,y ,x ,<,g -3 - -~ -? - - - -= - -  -  -  -  -  - - - -~ -` @ -~ - @ -~ - Y@ -S - - -X-g .74 .8 ."~ ."? .4 .  .F ." .. . = . =N. >`;@%=@> ?@%>@> ?@%@B@>C@%K@>C@%K@>`@%@'@ .'v .; .' .?w.g /5 / /~ /? /NN /G /O: /Z~ / Y@/ Y~ / Y@/ Y / r/r /r/r~ /Y @/Y~ /Y`@/Y~ /Y@/YYg 06 0& 0~ 0? 0 0 0 0? 0~ 0 R@ 0 0 R@`W@ 0  0 0 0*0V@`[@V@@\@Y@ x@ 0} 0 0 00g 17 1' 1~ 1? 1}} 1~ 1}# 1 1 *1 g 279 28 2"A 2@ 24 2  25 2@ 2A 2 =2 = 2 =2 = 2 =2= 2=2= 2=2= 2=2=~ 2>@ 2>BB 2' 2>g 3z 3 3~ 3? 3 3 3 3 3 3  3  3  3  3  3 3 3 3~ 3@3~ 3@3~ 3@ 3 3 3 33g 4 4 4~ 4? 4 4 4 4y 4 4  4 4 i@j@ 4  4 4 4 4 44 i@ l@@@ 4 4 4 44g 5W 5X 5P~ 5Y? 5P 5O~ 5Z@ 5P 5\ ,5 ]]]^]]]]]]]^_^`a`bg 6 6 6~ 6? 6 6 6 6 6 6  6  6  6  6  6 6 6 6 6 6~ 6`@ 6~ 6@ 6 6 6 6g 7:7 8 8B 8B 8B 88 8 8B 8B 8 8 8 8 8 8 88 88 88 8e 8f89BBBBBBB 9 BI 9 BJ 9 BI 9 BJ 9 BI 9BJ 9BI 9BJ 9BI 9BJ 9BI 9BJ9 :E-::3333BA $;[4:AAA;,@ ;0 ;~ ;? ;4 ;4~ ;!: ;C ;. $; $ @%@$@%@@$@(@ ;D~*;E`;@D @E ?@D @>@D@ ;; ;l;DDD <EB<GGGGMFFFFFFFF\\\\ =z( ={ =|~ =|? =| =| =~ = = = 0= aaa >@ >C >~ >? > > > > > > `;@ >@ >  >  >  >*>`;@ A@`;@B@`;@`G@ > >>aaa ? ? ?~ ?? ? ? ? ? ? ~ ? @? ~ ? @? ~ ? @?~ ? @?~ ? @?~ ?@?aaaDJ#lpTr\:}^ .$XH|hzL>}T0@cAcBcCcDcEcFcG;hHcIcJK,L,M,N,O,P,Q,R,S,T,U,V,X,Z,\, @ @ @~ @? @P @P @[ @& @\ ~ @ _@@ ^~ @ _@@ ~ @ _@@~ @_@@~ @_@@~ @_@'@@aaa A A A~ A? AP AP A[ A' A\ ~ A _@A ^~ A _@A ~ A _@A~ A_@A~ A_@A~ A_@'@Aaaa B B B~ B? B B B B B HB @`@`@@@@@@@@ @@@B B BB C C C~ C@ C C C C C HC @@`@@@`@ @@@ @`@@`@@C C CC D  D# D~ D? DP DP D[ D( D\ ~ D _@D ^~ D _@D ~ D _@D~ D_@D~ D_@D~ D_@'@D E! E$ E~ E? EP EP E[ E) E\ ~ E _@E ^~ E _@E ~ E _@E~ E_@E~ E_@E~ E_@'@E F" F% F~ F? FP FP F[ F* F\ ~ F _@F ^~ F _@F ~ F _@F~ F_@F~ F_@F~ F_@'@F G@G\\\ H8 HG H~ H? H  H H H H <H /@`:@/@@@7@F@7@X@`;@ H~ HC@ H H HHaaa@I`LLLLaaaaaaaaaaaaaaaaa JE@JFGGGGMGGGGGFFFFFFFFFH\\\\\$K^WXXXXsttttttKK>LQQQQQRRRRRRRRRRKKKK>M[STTXXUUvvvvvvvvvvvvVVKKKK>N[STTXXUlllllmmmmmmmmmmuuuu>O[STTXXUUUUUUVVVVVVVVVVKKKK>P[STTXXUUUUUUVVVVVVVVVVKKKK>QIJKKKLMKUUUUUVVVVVVVVVVKKKK<RWXXXXUUUVVVVVVVVVVVVKKKK<SXoooo<T}STTTXUmmmmmmm~~oooo<U|PLLLLqpppppppnnooooooooooVX_XZ_Z\_\8$$  $$$RDR:BBBBBB@@@@ `@a,b,c,d,fag,h,i,kal,m,n,` `aKLLLL~ aAbKLLLL~ bbcKLLLL~ cwdyyyy'd(\;8 AnDaDbDcdf fgKLLLL~ gwhKLLLLhffffAhiyyyy!i3333mAd DgDhk klKLLLL~ l':mKLLLL~ m'nyyyy!np= I-A DlDmE$$.$K$$2;$$$`? H(   ~  <XPP?H{]4@  *OM_ F<GEMARCENCO: taking into account future amendment of the grant agreement<C  F~~ < <ІXPP?e ky]4<@ .a0I"o <roma: 173709,38 Euro * 1,32<%$hPT~~ = <XPP?h m]4=@ e?, I)Qg`4 <roma: 1889126,81 * 0,15<%$WBF~~ ? <PXPP?d ky]4?@ G*Mn)' <roma: 1423,52 * 1,32<% $H @ S EMARCENCOa?romaCc<romaCg=romaC>@daCbC  99;;88== 77CCAA@@>>FFDDEE 11 89 ++ HH<<GGBB?? 7gg Oh+'0HPdx  Cem Dener Ana BusuiocMicrosoft Excel@f2@$@p6Y՜.+,08 PXt | World Bank Group Proc_Plan IDA&Dutch&SIDA (3),'Proc_Plan IDA&Dutch&SIDA (3)'!Print_Titles  Worksheets Named Ranges  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}Root Entry F WorkbookySummaryInformation(~DocumentSummaryInformation8