I I PKF MAK ALYANS LLC PK7 Accountants & business advisors T I I I t I WORLD BANK ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT (PROJECT COORD|NAT|oN UN|T) MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN (PROJECT EXECUT|NG AGENCY) INTERNATIONAL DEVELOPMENT ASSoctATtoN cREDtr No.5241-uZ INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPMENT LOAN NO.882tsUZ SPECIAL.PURPOSE CASH.BASIS FINANCIAL STATEMENTS AND STATEMENT OF EXPENDITURES FOR THE YEAR ENDED DECEMBER 31,2022 T I t t MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT I PROJECT COORDINATION UNIT TABLE OF CONTENTS I Page I STATEMENT OF MANAGEMENT'S RESPONSIBILITIES FOR THE PREPARATION AND APPROVAL OF THE SPECIAL-PURPOSE I FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31,2022 I INDEPENDENT AUDITORS' REPORT SPECIAL- PURPOSE CASH - BASIS FINANCIAL STATEMENTS t FOR THE YEAR ENDED DECEMBER31.2022: I Special-Purpose Statements of Cash Receipts and Payments Statements of Financial Position 6-10 11-13 t Statements of Costs by Types Statements of Cash Balances 14-16 17-28 I Statement of Expenditure Withdrawal Schedule 29 I Notes to Special-Purpose Cash-Basis Financial Statements 32-38 I t t I I I I I I I l I MINISTRY OF ECONOMYAND F]NANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT I PROJECT COORDINATION UNIT STATEMENT OF MANAGEMENT'S RESPONS|B|L|T|ES FOR THF PREPARAT|ON AND APPRoVAL OF THE SPECIAL.PURPOSE CASH.BASIS FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER2022 t I I year ended posi the financial 31 as of31 Decem in compliance Reporting under I Accounting" (he ln preparing the Financial statements, the management of the PEA is responsible for: I . ' Selecting suitable accounting policies and applying them consistently; Presenting information, including accounting policies, in a manner that provides relevant, reliable, I I ' comparable, and understandable information; Providing additional disclosures when compliance with the specific requirements in IPSAS-Cash Basis are insufficient to enable users to understand the impact of particular transactions, other events, and conditions on I I the Project's Financial Statements. I The Management of the PEA is also responsible for: I I r- ' Designing, implementing and maintaining an effective and sound system of intemal controls, throughout the Project implementation; I ' Maintaining adequate accounting records that are sufficient to show and explain the Project's transactions and I disclose with reasonable accuracy at any time the fund balance of the Project, and which enable them to ensure that the Financial Statements of the Project comply with specific requirements in IPSAS-Cash Basis; ' Maintaining statutory accounting records in compliance with legislation of the Republic of Uzbekistan; I '. Taking such steps as are reasonably available to them to safeguard the assets of the Project; and Preventing and detecting fraud and other irregularities, t The Financial Statements-of the Project for the year ended 31 December 2022were authorized for issue by the PEA's Management on May 31,2023. I I I Financial Management Specialist of PCU I I I I PKF MAK ALYANS LLC PKr Accountants & business advisors INDEPENDENT AUDITOR'S REPORT I TO THE M/N/SIRY OF ECONOMY AND FINANCE OF UZBEKISTAN 0pinion I We have audited the Special-Purpose Cash-Basis Financial Statements (hereinafter the "SPFS") of "Energy - Efficiency Facility for Industrial Enterprises Project" (hereinafter - the "Project") flnanced from Credit facilities of the Intemational Development Association (Credit No. 5241-UZ) and Loan of the Intemational Bank for Reconstruction and Development (Loan N0.8826-UZ) and, which comprise the special-purpose statement of cash receipt and payments for the year ended 31 December 2022, the statement of expenditures (hereinafter - the "SOE"), and a summary of significant accounting policies and other explanatory notes. - The SPFS have been prepared by the Project Coordination Unit (hereinafter "PCU") under the Project Executing - - Agency (hereinafter "PEA") the Ministry of Economy and Finance of Uzbekistan using the International Public Sector Accounting Standards "Financial Reporting under the Cash Basis of Accounting" (hereinafter - "IPSAS - Cash Basis"). In our opinion, l. The accompanying Special-Purpose Cash-Basis Financial Statements, in all material respects, give a true and fair view of the Financial Position of the Project as of 31 December 2022, as well as Sources and Uses of Funds for the period then ended, in all aspects comply with the conditions of the Financing and Loan Agreements and in accordance with International Public Sector Accounting Standard "Financial Reporting under the Cash Basis of Accounting"; ll. Moreover, (a) with respect to the SOE for the year ended 31 December 2022 adequate supporting documents, records and accounts have been maintained to support claims to the IDA and IBRD for reimburcements of expenditures incurred; and (b) the expenditures included in the withdrawal applications and reimbursed against are eligible for financing under the Financing and Loan Agreements; lll. The Project Designated Accounts Statement for the year ended 31 December 2022 giue a true and fair view of the financial position of the DA of the Project and of the cash flow for the periods then ended. Basis for Opinion We conducted our audit in accordance with the Intemational Standards on Auditing (lSA), Our responsibilities under those standards are further described in the Audifols Responsrbl/rfre s for the Audit of the Financialsfafements section of our report, We are independent of the Project in accordance with the International Ethics Standards Board for Accountants' Code of Ethics for Professional Accountants (IESBA Code) together with the ethical requirements that are relevant to our audit of the SPFS in the Republic of Uzbekistan and we have fulfilled our other responsibilities under these requirements and the IESBA Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Emphasis of Matters We draw your attention to the Note 2 to these Special-Purpose Financial Statements (SPFS), which describes the basis of accounting, The statement is prepared to assist the PEA and PCU in complying with the requirements of the Loan Agreement for preparation of the SPFS. As a result, the SPFS may not be suitable for another purpose. Our report is intended solely for lDA, IBRD, PEA, PCU,and PlUs (Participating banks) and should not be distributed or used by other pafties. We draw your attention to the Note 6 to these SPFS, which describes the adjustment made of closing balance of the PIU JSC "Uzpromstroybank" as at 31 December 2022with the impact to other statements of accompanied SPFS. Our opinion is not modified in respect of this matter Tel: +99871 294-7$86. Fax: 5 . K.uz. www.pK.com PKF MAKALYANS LLC.22, . j Uzbekistan. 100016 ISO 9001:2015 PKF tt AKALYANS LLC is a memberfmofthe pKF Intemational Lim entfirmsand does notacceptany.€sponsititity or liability for the actions or inactions of any indwidual member or cofies No: Clt/lS{i85/G t t Responsibilities of Management for the Special-Purpose Cash.Basis Financial Statements The Management of the PEA is responsible for the preparation and fair presentation of these t SpFS in accordance with the IPSAS - Cash Basis and for such internal control as management determines is necessary to enable the preparation of SPFS that are free from material misstatement, whether due to fraud or error. t Auditor's Responsibility for the Audit of the Speclal-Purpose Cash.Basis Financial Statements Our objectives are to obtain reasonable assurance about whether the SPFS as a whole are free from misstatement, whether due to fraud or error, and to issue an audito/s report that includes material t our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance always detect a material misstatement when it exists. Misstatements can arise from fraud with ISA will or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of t userc taken on the basis of these SpFS. As part of an audit in accordance with lSA, we exercise professional judgment and maintain professional skepticism t throughout the audit. We also: ' ldent perform the SPFS, whether due to fraud or error, design and ain audit evidence that is sufficient and appropiiate to provide t one res ovenide of internal control. terial misstatement resulting from fraud is hig'hei than for rgery, intentional omissions, misrepresentations, or the ' Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are I appropriate in the circumstances, but not for the purpose of expressing an opinion on internal control, ' Evalu_ate the appropriateness thieffectiveness of the project's of accounting policies used and the reasonableness of accounting estimates and t . related disclosures made by management. ' We conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financialstatements or, if such disclosuris are inadequate, to modify ouropinion. Ourconclusions are based on the audit evidence obtained up to the date of our audito/s report. T ' Evaluate the overall presentation, structure and content of the SPFS, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation, We communicate With regarding, among other mafters, the planned scope and timing T findings, including any significant deficiencies in internal control that we identify durinj of the audit and significant audit our audit. T ZW /14/fl2 4qa Audit Organization "PKF MAKALYANS 22, Aviasozlar Street, 1st Passage T I 0001 6, Tashkent, Uzbekistan t 31May 2023 T T I I ! I I I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT I STATEMENT OF CASH RECEIPTS AND PAYMENTS FOR YEAR ENDED DECEMBER31,2022 Amounts are presented in IJS Doilars t IDA CREDTT (5241-UZl UTtrNINL' FUNU tsALANgES Budget 31.12.2022 Actual 31.12.202'l Actual Cumulative Available funds (%) t USDDesignateO,qccffi USD Designated Account of plU JSC "HamkorbanlC usu uesignated Account plU of ,,UzDromstrovbank', JSC 4 000 000 960 000 4 000 000 960 000 USD Designated Account of pCU 33220 21 944 T UZS Current Account of pCU TOTAL 4 4 493224 498'.lgM 3,6% T USD Designated Account Advance 23175667 I Reimbursement by IDA 3 820 113 Co-financjng from the Bank (plU) 5749 447 Total 41 250 000 32 745 227 20.62% rrqesumptemenauon unfi JSC "llamkorbank" uou uuJtgilartsu AoL;ounI Aovance 973 603 31 682751 T Reimbursement by IDA 226 415 Co-financing from the Bank (plU) 1 90 000 7 819 125 I Total rrcuecr rmpremeneuon untt J sC .,Uzpromstroybank', USD Designated Account Advance 41 250 000 I 163 603 39 728 291 30 203220 3.69% Reimbursement by IDA 2796780 Co-financing from the Bank (plU) T I 982 597 Total 41 250 000 42 982 597 -4.2% rt vtvca vugrgtnaugn u ntt I USD Designated Account Advance Direct payments Total I000 000 47 119 47 119 81 210 485 000 56 341 81 210 541 341 45,87% GMND TOTAL OF FUNDS RECEN/ED I 124 750 000 12',t0722 81 210 115997456 7.02% Subloans (41 250 000) (28745 2271 Total T rrqecr tmptemenQllon unrt JUU -llamkorbank (41 250 000) Q8 745 227r 30.31% Subloans (41 250 000) (950 000) (38 554 688) Total (41 250 0001 (950 000) (38 554 688) T rroleet tmptemenauon un,t Jsc,,Uzpromstroybank" 6.53% Sub-loans (41 250 000) /429825971 Total (41 250 000) (42 982 597) -4.2% T rr vIvl;a vsgrgtnaugn untt Goods (50 000) (e5) (6 477\ 67.05T0 Consultant's services (133 000) (52 558) (49 937) (304 097) -128.64% Capacity building in the sphere of enerqv efficiencv (240 000) T Capacity building in the sphere of proiect rnanaqement (66 283) 72,38T0 (220 000) (1 852) 99.16% lmprovement of statistical reportinq capacity (180 000) 100.0% I Audit Operating Costs. Total (40 000) (137 000) (1 000 000) (5 256) (4 548\ (4 680) (15 218\ (49 205) (95 447) -23.02% 30.33% (72 362) (69 930) (533 360) 46.66% GRAND TOTAL OF EXPENDITURE INEURRED (124 750 000) ( I 0223621 (69 e30) (110 8',t5 8721 'fo 11.170/o be continued I I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN I I ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT I STATEMENT OF CASH RECEIPTS AND PAYMENTS FOR YEAR ENDED DECEMBER3I,2022 Amounts are presented in US Dollars I I Continuation 31.',12.2022 31.'.t2.2021 Available IDA CREDTT (5241.U21 Budget Cumulative Actual Actual % CLOSING FUND BALANCES USD Desiqnated Account of PIU JSC "Asaka Bank" 4 000 000 4 000 000 4 000 000 USD Desiqnated Account of PIU JSC "Hamkorbank" 1 173 603 960 000 1 173 603 USD Desiqnated Account of PIU JSC "Uzpromstrovbank" USD Desionated Account of PCU 7 764 33 220 7 764 UZS Cunent Account of PCU 217 4 217 TOT 5 181 584 4 493 224 5 181 584 4.15% ..*lRf O; F.^. -"2't FM Specialist of PCU '7t, N. Rakhmanova PIU Manager S. Zakirov PIU FM Specialist Chief Executive Officer of JSC "Hamkorbank" Project Manager Yu. Li B. Juraev Financier A. Khan Chief Director of financial resources manaoement Head of Green banking department JSC "Uzpromstroybank" JSC "Uzpromstroyba /' B. Sultonmurodov F=- * -./ The Statement of Cash receipts and Payments, IDA Credit No.5241-rJZ to be read in conjunction wlh Nofes on pages 32 to 38 thereto forming an integral part of the Special-Purpose Cash Basis Financiatsfafemenfs. MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT STATEMENT OF CASH RECEIPTS AND PAYMENTS FOR YEAR ENDED DECEMBER31,2022 Amounts are in US Dollars Revised 31.12.2022 3't.12.2021 Available |BRD LOAN (8826.U2) Cumulative Budget Actual Actual funds (%) OPENING FUND BALANCES USD Designated Account of PIU JSC "Asaka Bank" 521 000 521 000 USD Designated Account of PIU JSC "Hamkorbank" 2 500 000 2 500 000 USD Desiqnated Account of PIU JSC "Uzoromstrovbank" 4 669 035 5 024920 USD Designated Acc-t of PIU JSC "National Bank of the RUI 5 000 000 5 000 000 USD Designated Account of PIU JSC "lnFinBank" 679 212 679 212 USD Designated Account of PIU JSC "Asia Alliance Bank" 100 549 778 850 USD Designated Account of PCU UZS Current Account of PCU TOTAL 13 469 796 4 503 982 1 6.73% SOURCES 0F FUNDS: Funds Received Project lmplementation Unit JSC "Asaka Bank' USD Designated Account Advance 5 000 000 Direct Pavments Reimbursementby IBRD Co-flnancing from the Bank (PlU) 1 493 000 Total 5 000 000 6 493 000 -29.86% Project Implementation Unit JSC "Hamkorbank,, USD Designated Account Advance 6 740 708 7 947 703 22960 564 Direct Payments Reimbursement bv IBRD Co-financing from the Bank (PlU) 2246903 2649 235 6 921 854 Total 25 000 000 I 987 611 10 596 938 29 882 418 -19.53% Project lmplementation Unit JSC "lJzpromstroybank, USD Designated Account Advance 5 000 000 4 669 035 21 996 435 Direct Payments 24 602583 Reimbursement bv IBRD 20 950 000 20 950 000 Co-financing from the Bank (PlU) 5 498 470 844 347 19 377 749 Financed by PB, to be reimbursed bv IBRD 61 0 065 Total 95 000 000 31 448 470 5 513 382 87 536 831 7.86% Proiect lnplementation Unit JSC 'National Bank for Foreign Economic Activity of the Repubtic of lJzbekistan,, USD Designated Account Advance 5 000 000 KermDursement Dv IBRD c;o+inancing from the Bank (PlU) I otal 5 000 000 5 000 000 0.00% Project lmplementation Unit JSC "lnFinBank" USD Designated Account Advance 2 133 288 3 333 2BB Direct Pavments Reimbursement bv IBRD 2 175 772 2 175 772 Co-financing from the Bank (PlU) 1 545 410 1 730782 Total 12 000 000 5 854 470 7 239 842 39.67% ,.rolect tmptementation Unit JSC "Asia Alliance Bank USD Designated Account Advance 2238 487 1 200 000 12 453 017 Qirect Payments Reimbursement by IBRD Co-financing from the Bank (PlU) 550 000 848 400 4 154748 Total 17 000 000 2 788 487 2 048 400 16 607 765 2.31% Project lmplementation Unit JSC ,,Aloqa Bank,, USD Designated Account Advance Direct Pavments Reimbursement by IBRD 15 262281 15 262281 Co-financing from the Bank (PlU) 8 075 000 I 8 075 000 I Otal 40 000 000 23337281 | 23 337 281 41.66% 10 I I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT I STATEMENT OF CASH RECEIPTS AND PAYMENTS FOR YEAR ENDED DECEMBER31,2022 Amounts are presented in US Dollars t rBRD LoAN (8826-UZ) Budget 3',t.12.2022 Actual 3',t.12.2021 Actual Continuation Cumulative Available funds (%) I Project Coordination Unit USD Desiqnated Account Advance Total 1 000 000 100.0% I GRAND TOTAL OF FUNDS RECEIVED 200 000 000 72 416 319 18 158720 176 097 134 11.95% USES OF FUNDS: Expenditure Incurred Proiect lmolementation Unit JSC "Asaka Bank" I Sub-loans (5 000 000) (5 972 000) Total (5 000 000) (5 972 000) -19.44% Proiect lmolementation Unit JSC "Hamkorbank" Sub-loans (25 000 000) (8 987 61 1) (10 596 937) Q7 382417\ I Total Proiect lmplementation Unit J SC "Uzpromstroybank" Sub-loans (25 000 000) (95 000 000) $ 987 611) (31 217 505) flo 596 937) (5 869 267) (27 382 417) (82 636 831 ) -9.53% I 6 869 267) Total (95 000 000) (31 217 505) (82 636 831) 13.01% Proiect lmplementation Unit JSC "National Bank for Foreisn Economic Activity of the Republic of Uzbekistan" Sub-loans (5 000 000) 6 I Total 000 000) 100.0% Proiect lmplementation Unit JSC "lnFinBank" Sub-loans (1 2 000 000) (6 356 991) 0 063 151) Total fl2 000 000) rc 356 991) fl 063 151) 41.14% I Proiect lmplementation Unit JSC "Asia Alliance Bank" Sub-loans Total (17 000 000) n7 000 000) 1 888 374) fl 888 374) Q726701]' (2 726 701) (15 607 103) (15 607 103) 8,19% I Proiect lmptementation Unit JSC "Aloqa Bank" Sub-loans /40 000 000) (23 337 281) (23 337 281) Total (40 000 000) (23 337 281) (23 337 281) 41.66% Proiect Coordination Unit t Total GRAND TOTAL OF EXPENDITURE INCURRED n 000 000) (200 000 000) (71787 7611 (19 192 905) (161 998 782) 100.0% 19.00% I CLOSING FUND BALANCES USD Desiqnated Account of PIU JSC "Asaka Bank" 521 000 521 000 521 000 USD Desiqnated Account of PIU JSC "Hamkorbank" 2 500 000 2 500 000 2 500 000 USD Desiqnated Account of PIU JSC "Uzpromstroybank" 4 900 000 4 669 035 4 900 000 I USD Desiqnated Acc{ of PIU JSC "National Bank of the RUz" USD Desiqnated Account of PIU JSC "lnFinBank" USD Desiqnated Account of PIU JSC "Asia Alliance Bank" v 5 000 000 176 691 1 000 662 ,t 5 000 000 1 679 212 00 549 t 5 000 000 176691 1 000 662 I USD Desionated Account of PIU JSC "Alooa Bank" USD Desiqnated Account of PCU UZS Current Account of PCU TOTAL 1 4 098 352 1 3 469 796 14 098 352 7.05% I I FM Specialist of PCU N. Rakhmanova I I The Statement of Cash receipts and Payments, IBRD Loan No.8B26-UZ to be read in conjunction wifh Nofes on pages 32 to 38 thereto forming an integral paft of the Special-Purpose Cash Basis FinancialSfafements. 11 I t MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN I ENERGY EFFICIENCYfACILITY FOR INDUSTRIAL ENTERPRISES PROJECT COORDINATION UNIT PROJECT I STATEMENT OF CASH RECEIPTS AND PAYMENTS FOR YEAR Amounts are presented in tJS Dottars ENDED DECEMBE R31,2022 I First Deputy Chairman of Board PIU Manager Continuation JSC "Asaka Bank" I S. Zakirov PIU FM Specialist I Chief Executive Officer of JSC ,,Hamkorbank,' Project Manager Yu. Li B. Juraev I Financier A. Khan I Chief Director of Financial resources management JSC "Uzpromstroybank" Head of Green banking department JSC "Uzpromstroybank" I L Khudayberganov B. Sultonmurodov I First Deputy Chairman of Boaro JSC "National Bank for Foreign Economic Activity of the RUz.,' PIU Manager I S. Usmanbekov PIU FM Specialist First Deputy Chairman of Board I PIU Manager I Acting Chairman of Board I JSC "Asia Alliance Bank" Director of Center for coordination of investment activities and project maintenance of JSC "Asia Alliance Bank,, Khakimov I U. i Sh. Gaziev I I Deputy Chairman of Board JSC "Aloqa Bank" I Kh. Rakhmatov PIU FM Specialist I The Statement of Cash forming an integralpaft of the special-purpose cash gasis Financiatsfafemenfs. I 12 I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT STATEMENT OF FINANCIAL POSITION AS OF DECEMBER 31,2022 Amounts are presented in IJS Dotlars IDA CREDTT (5241-UZl 31.12.2022 31.12.2021 ASSETS Total Cash and cash eqgivalents, including: 5 181 584 4 493224 USD Designated Accounts 5 181 584 4 493224 to!e! UggglffqlCs, including : 110 815872 109 793 51 1 PIU iSC "Asaka Bank" 28745 227 28745 227 PIU JSC "Hamkorbank" 38 554 688 37 604 688 PlU JSC "Uzpromstroybank 42982597 42982597 _Project CoorOination 533 361 460 999 TOTAL ASSETS 1 1s 997 456 114786735 OWN FUNDS/FINANCING IDA Credits to Participating Banks, includinq: 85 061 638 84 088 035 PIU JSC "Asaka Bank" 23 175 667 23 175 667 PIU JSC "Hamkorbank" 31 682751 30 709 148 PlU JSC "Uzpromstroybank" 30 203 220 30 203 220 Project Coordination Unit (PCU) 541 341 494222 Co-financing by Participating Banks, including: 23 551 169 23 361 169 PIU JSC "Asaka Bank" 5749 447 5749 447 PIU iSC "Hamkorbank" 7 819 125 7 629 125 PIU JSC "Uzpromstroybank" 9 982 597 I 982 597 Financed by_,.P;diglpSting Banks, reimbursed by lDA, including: 6 843 308 6 843 308 PIU JSG.i* ilKt, " 3 820 113 3820113 226 415 226 415 k"i' 2796780 2796780 TOTAE ING 115 997 456 114786735 FM Specialist of PCU A N. Rakhmanova First Deputy Chairman of Board PIU Manager JSC "Asaka Bank" S. Zakirov PIU FM Specialist Chief Executive Officer of JSC "Hamkorbank" Project Manager Yu. Li B. Juraev Financier A. Khan Chief Director of financial resources management Head of Green banking department JSC "Uzpromstroybank" JSC "Uzpromstroybank" l. Khudayberganov B' sultonmurodov *< - s=- Nofes on pages 32to 38form paft of the Special-Purpose Cash Easis Financialstafemenfs, t MINISTRY OF ECONOMYAND FINANCE OF UZBEKISTAN FIEEgY-EFFICIENCY FAC.ILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT t STATEMENT OF FINANCIAL POSITION AS Amounts are presented in IJS Dollars OF DECEMBER 31,2022 I TBRD LOAN (8S26.U2) 31.12.2022 31.12.2021 t 14 098 352 14 098 352 13 469 796 13 469 796 I 161 998 782 90 109 358 5 972 000 5 972 000 PIU JSC "HA Tkodank" PIU JSC "Uzl 27 38241 18 293 142 82 636 831 51 419 326 I PIU JSC "Nal PIU JSC "lnF Plll .l.Q/l "Aci, A llian^^ D 7 063 151 706 160 Pll I ISC rtAlnno Elanl," 15 607 103 13718729 I IU IAL ASSETS J 23337 281 176 097 134 103 579 154 ! Plll .lSC 'rAcalrc Flanlz" 94 345 886 79233 403 Pl I | . ISC trlJamlznrha^l,j 5 000 000 5 000 000 22960 564 16 219 856 I vr I rvrr v t vqt tl\ rn ar Ei a^u +^- r^-^ ;.-Flll]]lll--l--ll-ll----l 45 599 017 41 599 017 r, ,q, eqr rA rvr I vr crgil EUUiluililu Ac[lvl[y oI mg KUz. 5 000 000 PIU JSC "lnFir rRanu- 5 000 000 3 333 288 1 200 000 PIU JSC "Asia Allianc re Bank" Plll.l.qC "Alnnq Flanlz 12 453 017 10 214 530 Co.financing 41 753 133 24345751 PIU JSC "Asal 1 493 000 1 493 000 PIU JSC "Hamkorban Plll .lSe "l lznrnmcl' thanl'tl 6921 854 4 674 951 19 377 749 14 489 343 - 1 730782 185 372 4 154748 3 604748 8 075 000 !e rv f qluetpduilg oaItKS. Incluolng: 38 388 053 PIU JSC "U zJ Pll l.lRft,,tn tr in Qanl,rl 20 950 000 2 175 772 15 262281 TOTAI .,r ruNuut 't (6 097 134 103 579 154 rN|lllr \?r,i u*lllZ" FM Special stofPCU ; rdiluva F rst Deputy of Board PIU Manager JSC "Asaka Bank" S. Zakirov PIU FM Speciatist Notes on pages 32 to Jg 14 I I MINISTRY OF ECONOMYAND FINANCE ENERGY EFFICIENCY FACILI.TY PROJECT COORD|NATIOI,| Uflff OF UZBEKISTAN ''r'r'|vvv' FOR INDUSTRAL ENTERPRISES PROJECT I STATEMENT OF FINANCIAT POSITION Amounts are presented in IJS Doilar AS OF DECEMBER 31,2022 I Continuation Chief Executive Officer of JSC ,'Hamkorbank,, Project Manager T B. Juraev l Ciief Financier A. Khan t .Director of Financial JSC "Uzpromstroybank', reso ces management H-ead of Green banking department JSC "Uzpromstroybank" I l. Khudayberganov B. Sultonmurodov First Deputy Chairman of Board I JSC "National Bank for Foreign Economic Activity of the RUz.,, PIU Manager - S. Usmanbekov I PIU FM Specialist First Deputy Chairman of Board PIU Manager I JSC "lnFinBank,' O. Numanova Acting Chairman of Board Director of Center for coordination of investment activities and project maintenance "Asia Alliance Bank,, Sh. Gaziev Deputy Chairman of Board JSC'Aloqa Bank" PIU Manager Kh. Rakhmatov PIU FM Speciatist Notes on pag 15 I MINISTRY OF ECONOMY AND FINANCE I ENERGY EFFICIENCY FAC.ILITY_FOR pRoJEcT cooRDtNATtot OF UZBEKISTAN -'r INDUSTRIAL "ryvv'| ENTERPRISES PROJECT 0rulr' I ;Hffi[l:,:,TirtililHtjJ TMPLEMENTTNG AGENCTES FoR THE YEAR ENDED DECEMBER 31,2022 I BY EXPENDITURE TYPES | 2022 Actual Cumulative Budget Variance Cumulative Cumulative I Total -l Q_aruszznl tM | (2E7452271 I I 'a: ;: rl :_o_v namKorDanK" (41 250 000) (12 5047731 (950 000) (ru cc4 buu) totat (41 250 000) (2 695 312\ I _ --uzpromstrovbank" (vcu uuu) (38 5s4 688) (41 2s0 000) (2 695 312) ,r. rrv Jov uuo-loans -----------t I (429825971 (41 250 000) 1 732 597 Grand Total Expenditure of participating Banks (110 2825121 - (123 750 000) (13 466 s28) I I I 173 71 Total Expenditure of pCU FM Speciatist of pCU N. Rakhmanova PIU Manager S. Zakirov PIU FM Speciatist Chief Executive Officier of JSC ,,Hamkorbank,, Project Manager B. Juraev Yu. Li Financier A. Khan Ciief Director of financial resources management JSC "Uzpromskoybank', Head of Green bankinq de JSC "Uzpromshoyban[" B. Sultonmurodov Noles on pages 92 b 3S paft ofthe Specian . 16 MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERgY EFFICIENCYFACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT STATEMENT OF EXPENDITURE BY IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBE R31,2022 Amounts are presented in tJS Doilars BY EXPENDITURE TYPES Revised Actual Variance Budqet 2022 Cumulative Cumulative Cumulative lvvtw vEt l. PlU JSC "Asak Sub-loans (5 972 000) (5 000 000) 972000 Total (5 972 000) (5 000 000) 972 000 2, PIU JSC "Hamkorbank', ouu-tudil5 (8 987 611) Q7 382 417\ (25 000 000) 2382 417 utctl I (8 e87 611) | (27 382417) | (25 000 000) 2382 417 3. PIU JSC "Uzpromstrovbanku _ 5U0-toans 131 2tz50s) (82 636 831) (95 000 000) (12 363 169) Total {31217 5051 (82 636 831 ) (95 000 000) (12 363 169) 4. PIU JSC "National Bank for Foreion Economie ar.ri"i t, Sub-loans (5 000 000) (5 000 000) Total (5 000 000) (5 000 000) 5,PlUJSC"lnFinBank- Sub-loans Total (6356ee1) (6 3s6 991) | (7063151) lm fi 063 151) (12 000 000) (4 936 849) 6. PIU JSC "Asia Alliance Bank', iiu0-l0ans Total 1 888 374) (1 888 374) (15 607 103) (15 607 103) (17 000 000) (17 000 000) | (1 3e2897\ (1 392 8e7) 7, PIU JSC "Aloqa Banld -euu-tudt tb (23337 2811 Q3337 281\ (40 000 000) (16 662 719) Total (23337 2811 (23337 2811 (40 000 000) (16 662 719) Grand Total Expenditure of participating Banks 11787 7611 (161 998 782) (199 000 000) (37 001 218) FM Specialist of N. Rakhmanova First Deputy PIU Manager JSC "Asaka Bank" S. Zakirov PIU FM Speciatist Chief Executive Officer of JSC ,,Hamkorbank', Project Manager B. Juraev Financier A. Khan To be continued Nofes on pages 32 to 38 form an in 17 t I MINISTRY OF ECONOMYAND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT I STATEMENT OF EXPENDITURE BY IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER3l,2022 Amounts are presented in US Dollars I Chief Director of Financial resources management Continuation I Head of Green banking department JSC "Uzpromstroybank" JSC "Uzpromstroybank" I B. Sultonmurodov =-G-- t First Deputy Chairman of Board PIU Manager JSC "National Bank for Foreign Economic Activity of the RUz." t S. Usmanbekov PIU FM Specialist I First Deputy Chairman of Board PIU Manager I O. Numanova Acting Chairman of Board t Director of Center for coordination of investment activities JSC "Asia Alliance Bank" and project maintenance of JSC "Asia Alliance Bank" U. Khakimov Sh. Gaziev T Head of accountino I sector of JSC L. Adjimirova I Deputy Chairman of Board JSC "Aloqa Bank" PIU Manager I Kh. Rakhmatov PIU FM Specialist I I I I I Noles on pages 32 to 38 form an integrat paft of the Speciat-Purpose Cash 8asr.s Financiatsfafemenfs. 18 I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT F PROJECT COORDINATION UNIT STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER31,2022 Amounts are presented in US Dollars E Source of funds Currency Central Bank of Uzbekistan (CBU)Account Participating Amount in USD Bank F IDA Credit IDA Credit N0,5241-UZ N0.5241-UZ USD USD 21302840 700 000 873 003 21302840 900 000 083 005 JSC Asaka Bank JSC Hamkorbank 4 000 000 1 173 603 IDA Credit No.5241-UZ USD 21302840 200 000 440 003 JSC Uzpromstroybank - Total 5 173 603 Source of funds Currency lpoteka Account Amount in USD BanUHolder IDA Credit N0.5241-UZ USD PCU Designated account 7 764 IDA Credit N0,5241-UZ UZS PCU Current account 217 T Total 7 981 F I Source of funds IBRD Loan N0.8826-UZ Currency Central Bank of Uzbekistan (CBU)Account Paftlcipating Bank Amount ln USD USD 21302840 900 000 873 004 JSC Asaka Bank fr IBRD IBRD Loan Loan N0.8826-UZ N0.8826-UZ USD USD 21302840 21302840 700 000 083 004 400 000 440004 JSC Hamkorbank JSC Uzpromstroybank 521 000 2 500 000 4 900 000 IBRD Loan N0.8826-UZ USD 21302840 700 000 450 002 JSC National Bank for FEA of RUz it I IBRD IBRD Loan Loan N0,8826-UZ N0,8826-UZ USD USD 21302840 21302840 100 001 041 002 400 001 095 002 JSC InFinBank JSC Asia Alliance Bank 5 000 000 176 691 1 000 662 Total 14 098 352 T T T t T ! Nofes on pages 32 to 38 form an integral paft of the Special-Purpose Cash Basis Financiatsfafemenfs. T 19 I I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN t ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT I STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER31,2022 Amounts are presented in US Dollars I Statement of USD Designated Account of PIU JSC "ASAKA BANK" Account No. 21302840 700 000 873 003 Depository Bank: Central Bank of Uzbekistan T Address: 6, lslam Karimov Street, Tashkent, 100001 Related Credit No, 5241-UZ (rDA) Cunency: US Dollars (USD) T t Opening Balance as at 01 January2022 4 000 000 Cash Inflow: T IDA Financino I Cash 0utflow: Transfer into Transit USD Account at CBU Sub-loans Closing Balance as at 31 December 2022 4 000 000 T I Statement of USD Corresponding Account of PIU JSC "ASAKA BANK" Account No. Depository Bank: 10301 840 300 000 873 001 Central Bank of Uzbekistan Address: 6, lslam Karimov Street, Tashkent, 100001 T Related Credit No, 5241-UZ (rDA) Currency: US Dollars (USD) USD T Opening Balance as at 01 January 2022 I Cash Inflow: IDA Financing Transfer from USD Desionated Account at CBU T Cash Outflow: I Sub-loans Closing Balance as at 31 December 2022 I t S. Zakirov First Deputy Chairman of Board JSC "Asaka Bank" PIU Manager I PIU FM Soecialist Nofes on pages 32 to 38 form an integral paft of the Special-Purpose Cash Basls FinancialSfafemenfs. cn _l I I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ! ENERGY EFFIC]ENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT pRoJEcT cooRDlNATtol 0rtrr I STATEMENT 0F CASH BALANCES OF IMPLEMENTTNG UNtrS FOR THE YEAR ENDED DECEMBER31,2022 Amounts are presented in US Dollars I statement of usD Designated Account of plU JSc "HAMKORBANK" = Account No. 21302840 900 000 083 005 Depository Bank: Cenhal Bank of Uzbekistan I Address: 6, lslam Karimov Street, Tashkent, 100001 ! Related Credit No. S2 |-UZ(\DA) Currency: US Dollars (USD) I Opening Batance as at 01 January 2022 I 960 000 Cash lnflow: IDA Financino I 973 603 I SfflL:;:'''-' 190 000 I Closing Batance as at 31 December 2022 1 743 603 I B J,r*, Chief Executive Officer Yu. Li Prolect Manager - JSC "Hamkorbank" T A. Khan Financier I I t I I I Nofes on pages 32 to 38 form an inte zl I I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN I ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT I STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER31,2022 Amounts are presented in US Dollars Statement of USD Designated Account of PIU JSC "UZPROMSTROYBANK" Account No. 21302840 200 000 440 003 Depository Bank: Central Bank of Uzbekistan Address: 6, lslam Karimov Street, Tashkent, 100001 Related Credit No. 5241-UZ(tDA) Cunency: US Dollars (USD) USD Opening Bafance as at 01 January 2022 Cash lnflow: IDA Financing Gash Outflow: Sub-loans Closing Balance as at 31 December 2022 -- - K-2- Head of Green banking department JSC "Uzpromstroybank" I Nofes on pages 32 to 38 form an integral part of the Special-Purpose Cash Basls Financialsfafemenfs. 22 I I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILIry FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER3|,2022 Amounts are presented in US Dollars I Statement of USD Designated Account of PCU Account No, 20203840 900 101 021 005 Depository Bank: JSTIB "lpoteka Bank", Mekhnat Branch Address: 9, lstiklol Street, Tashkent, 100035 Related Credit No, 5241-UZ(tDA) Cunency: US Dollars (USD) USD t Opening Bafance as at 01 January 2022 33220 Cash lnflow: I IDA Advances (including intermediary bank commission) 47 119 I Cash Outflow: Transfer into UZS Cunent Account of PCU (Conversion) Intermediary bank commission (72 550) (26) I December 2022 7 764 I I N. Rt{khmanova I I t I I I I Noles on pages 32 fo 38 form an integral paft of the Special-Purpose Cash Basis Financial Sfafemenfs. 23 I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER3l,2022 Amounts are presented in US Dollars Statement of UZS Current Account of PCU Account No. 20203 000 600 101 021 003 Depository Bank: JSTIB "lpoteka bank", Mekhnat Branch Address: 9, lstiklol Street, Tashkent, 100035 Related Credit No. 5241-UZ(tDA) Currency: Uzbek Soums (UZS) In USD equivalent Opening Balance as at 01 January 2022 I Cash Inflow: Transfer from USD Designated Account of PCU 72220 I Cash Outflow: Financing of eligible expenditures (72 003) N. RakKmanbva Nofes on pages 32 to 38 form an integral paft of the Speciat-Purpose Cash Easrs Financia!sfafemenfs. 24 I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN t ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT I STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR Amounts are presented in IJS Doltars ENDED DECEMBE R31,2022 I statement of USD Designated Account of plU JSc "ASAKA BANK" Account No, I 21302840 900 000 873 004 Depository Bank: Central Bank of Uzbekistan Address: 6, lslam Karimov Street, Tashkent, 100001 Related Loan No. 8826-UZ (tBRD) I Currency: US Dollars (USD) t Opening Balance as at 01 January2022 521 000 Cash Inflow: IBRD Financi Cash 0utflow: Transfer into Transit USD Account at CBU Sub-loans Closing Balance as at 31 December 2022 521 000 statement of usD corresponding Account of prU JSc 'ASAKA BANK" Account No. 10301 840 300 000 873 001 Depository Bank: Central Bank of Uzbekistan Address: 6, lslam Karimov Street, Tashkent, 100001 Related Credit No. 8826-UZ (tBRD) Cunency: US Dollars (USD) USD Opening Bafance as at 01 January 2022 Cash Inflow: IBRD Financing Transfer from USD Account at CBU Cash Outflow: Sub-loans Closing Balance as at 31 December 2022 S, Zakirov PIU Manager First Deputy Chairman of Board JSC "Asaka bank" PIU FM Soecialist Notes on pages 32 fo 38 form an 25 F MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN FNERgY EFFICIENCYfACILITY FOR INDUSTRIAL ENTERPRISES PROJECT F PROJECT COORDINATION UNIT I STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR Amounts are presented in IJS Doilars THE YEAR ENDED DECEMBER31,2022 I statement of USD Designated Account of plu JSc ,,HAMKORBANK, T Account No. 21302840 700 000 083 004 Depository Bank: Central Bank of Uzbekistan Address: 6, lslam Karimov Street, Tashkent, 100001 T Related Loan No. 8826-UZ (tBRD) Currency: US Dollars (USD) T I Opening Balance as at 01 January 2022 2 500 000 t Cash Inflow: IBRD Financing 6740708 I Cash Outflow: Sub-loans (6 740 708) I Closing Balance as at 31 December 2022 2 500 000 I I Chief Executive Officer of JSC ,,Hamkorbank', B. Juraev Project Manager Yu. Li I Financier A. Khan I I I I I Notes on pages 32 to 38 fo I zo I ft MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN T ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT ! STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER31,2022 Amounts are presented in US Dollars statement of USD Designated Account of pru Jsc "uzpRoMSTRoyBANK' T I Account No, Depository Bank: Address: 21302840 200 000 440 003 Central Bank of Uzbekistan 6, lslam Karimov Street, Tashkent, 100001 I Related Loan No. Currency: 8826-UZ (tBRD) US Dollars (USD) Openfng Bafance as at 01 January 2022 T 4 669 035 Cash Inflow: I IBRD Financing Transfer from Transit USD Account at CBU Cash Outflow: 20 950 000 5 000 000 T Sub-loans 25719 035 t Closing Balance as at 31 December 2022 Statement of USD Combined Corresponding Accounts of PIU JSC "UZPROMSTROyBANK" 4 900 000 T Account No. Depository Bank: 22096 840 000 100 001 422 I 22096 840 900 100 001 003 I Central Bank of Uzbekistan Address: 6, lslam Karimov Street, Tashkent, 100001 Related Credit No. 8826-UZ (tBRD) Cunency: US Dollars (USD) I Opening Balance as at 01 January 2022 USD I Cash Inflow: IBRD Financing 5 000 000 I Cash Outflow: Transfer into USD Designated Account at CBU Sub-loans 5 000 000 t Closing Balance as at 31 December 2022 I I B. Sultonmurodov Head of Green banking department JSC "Uzpromstroybank" JSC "Uzpromshoybank" I I Nofes on pages 32 to 38 form an in 27 I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBERg1.2022 Amounts are in US Dollars I Statement of USD Designated Account of PIU JSC "NATIONAL BANK for Foreign Economic Activity of the Republic of Uzbekistan" I Account No. 21302840 700 000 450 002 I Depository Bank: Address: Central Bank of Uzbekistan 6, lslam Karimov Street, Tashkent, 100001 Related Loan No. 8826-UZ (tBRD) I Currency: US Dollars (USD) I Opening Balance as at 01 January 2022 5 000 000 I I Cash lnflow: IBRD Financing I I Cash Outflow: Sub-loans I Closing Balance as at 31 December 2022 5 000 000 I I S, Usmanbekov PIU Manager First Deputy Chairman of Board I JSC "National Bank for Foreign Economic Activity of the RUz." PIU FM Specialist I I I I I I Nofes on pages 32 to 38 form an integral part of the Special-Purpose Cash Basrs Financiatsfafemenfs. 28 I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER31,2022 F Amounts are presented in US Dollars I Statement of USD Designated Account of PIU JSC "INFINBANK" Account No. 21302840 100 001 041 002 F I Depository Bank: Central Bank of Uzbekistan Address: 6, lslam Karimov Street, Tashkent, 100001 Related Loan No. 8826-UZ (rBRD) Currency: US Dollars (USD) USD Opening Balance as at 01 January 2022 679212 I Cash lnflow: IBRD Financing 4 309 060 T I Cash Outflow: Sub-loans 4 811 581 I Glosing Balance as at 31 December 2022 176 691 t I ++ 0, Numanova -\ l First Deputy Chalfman of Board t t I I t t t Nofes on pages 32 to 38 form an integral paft of the Special-Purpose Cash Basis Financial Sfafemenfs. 29 I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER31,2022 Amounts are presented in US Dollars statement of USD Designated Account of Plu Jsc "AslA ALLIANGE BANK" Account No. 21302840 400 001 095 002 Depository Bank: Cenhal Bank of Uzbekistan Address: 6, lslam Karimov Street, Tashkent, 100001 I Related Loan No, Cunency: 8826-UZ (rBRD) US Dollars (USD) I USD I Opening Bafance as at 01 January 2022 100 549 Cash lnflow: I IBRD Financing 2238 487 I Cash Outflow: Sub-loans (1 338 374) I Closing Balance as at 31 December 2022 1 000 662 I t Acting Chairman of Board JSC "Asia Alliance Bank" Director of Center for coordination of investment activities I U, Khakimov Sh, Gaziev I I I I I I Noles on pages 32 to 38 form an integral paft of the Speciat-Purpose Cash Easls Financiatsfatemenfs. 30 I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT STATEMENT OF EXPENDITURE WITHDRAWAL SCHEDULE FOR THE YEAR ENDED DECEMBER 31,2022 Amounts are presented in US Dollars fDA Credit (. ,241-UZl Disbursement Cateqory Pad A Part B Disbursed in FY Withdrawal application No. Development of EE Gapacity Credit Line to Participating Banks 2022 PCU 71 27 663.96 27 663.96 73 19 455.44 19 455.44 Sub-total 47119.40 47119.40 PIUs 72 973 603,00 973 603.00 Sub-total 973 603,00 973 603,00 TOTAL 47119.40 973 603.00 1020722.40 IBRD Loan (8826-UZ) Disbursement Category Part A Part B Disbursed in FY Withdrawal application No. Development of EE Capacity Credit Line to Participating Banks 2022 PCU Sub-total PIU JSC "Asia Alliance Bank" 63 1 191112.72 1 191112.72 77 1047 373.97 1047 373.97 Sub-total 2 238 486,69 2 238 486,69 PIU JSC "Hamkorbank" 45 2327 324.61 2327 324.61 46 1 650 020.00 1 650 020.00 47 516202.35 516 202.35 53 795 522.99 795 522.99 75 1 451 658.00 1 451 658.00 Sub-total 6 740 707.95 6 740 707.95 PIU JSC "Uzpromstrovbank" 57 5 000 000,00 5 000 000.00 61 3 400 982.80 3 400 982.80 69 1 499 017 .20 1 499 017 .20 70 16 050 000,00 16 050 000.00 Sub-total 25 950 000,00 25 950 000.00 PIU JSC "lnFinBank" 60 933 288.00 933 288.00 64 1 200 000.00 1 200 000.00 65 417 750.00 417 750.00 66 558 021,75 558 021.75 67 1 200 000.00 1 200 000.00 Sub-total 4 309 059,75 4 309 059,75 PIU JSC "Aloqa Bank" 72 5227 331.02 5227 331.02 73 4 275 000.00 4 275 000,00 74 1 324110.00 1 324110.00 76 4 435 840.00 4 435 840.00 Sub-total 15262281.02 15262281.02 TOTAL 54 500 535,41 54 500 535.41 Nofes on pages 32 to 38 form an integral part of the Special-Purpose Cash Easls Financiatstafemenfs. 31 MINISTRY OF ECONOMYAND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER91,2022 Amounts are presented in US Dollars 1 PROJECT AND ITS OPEMTION - The International Developlglt Association (hereinafter "lDA) and the Government of Uzbekistan (hereinafter - "Govemmenl") on 18 July 2013 Agreement (Credit No. the Republic of Uzbekistan for total of 66.1 Million (hereinafter - "SDR") e 100.0 Million for implementation of the "Energy Effi rial Enterprises" Project ct") on the terms and conditions stipulated in the Financing Agreement, with the repayment term of 25 years, including 5 years oigrace period, Key Prqect objective is to facilitate modernization, technical and technological upgrade of the enterprise of the real economy sector, improving their energy efficiency and effectiveness, speeding up the introduction of energy saving equipment and technology. According to the Financing Agreement, the Project will be financed on the account of IDA-funded credit and on the account of co-financing by the Participating Banks: JSC "Asaka Bank", JSC "Hamkorbank" and JSC "Uzpromstroybank" (hereinafter "Participating Banks"). To facilitate Project implementation, the IDA and each Participating Bank on 1S July 201i - have signed the Financing Agreement. The Ministry of Finance on behalf of the Republic of Uzbekistan (hereinifter "MoF") and Participating Banks on 28 October 2013 have signed the Financing Agreement on sub-lending agangements for the IDA - funds for the Project implementation, The plan of financing of the Project by sources of attracted funds as follows: US Dollars IDA funds (Credit No, 5241-UZ) 100 000 000 Participating Banks funds (Co-financing) 24 750 000 Total 124 750 000 The Cabinet of Ministers'of Uzbekistan Resolution (hereinafter - "Resolution") under the No.168 "On supplementary measures facilitating implementation of the Energy Efficiency Facility for Industrial Enterprises Project w1h the parlicipation of the lDA" dated 12 June 2013 identifies that the following executive authorities responsible for ihe Project implementation fiointly referred as the lmplementing Units): ' In FY 2023, the Ministry of Economic Development and Poverty Reduction was re-named as the Ministry of I Economy and Finance of Uzbekistan merging the Ministry of Economic Development and Poverty Reduction and Ministry of Finance of Uzbekistan (hereinafter - "Project Executing Agency" (PEA)) is responsibie for the overall - coordination of the Project and implementation of the component "Development of Energy Efficiency Capacity and I ' Project management'; Participating Banks: JSC "Asaka Bank", JSC "Hamkorbank" and JSC "Uzpromstroybank" are responsible for targeted and effective use of the re-financed part of the IDA Credit and implementa1on of the component "Credit Line to Participating Banks", I The Prqect Coordination Unit (hereinafter - "PCU") was established under the PEA and the Prolect lmplementation Unit (hereinafter - "PlU") was established under each Participating Bank in order to ensure effective Proj6d implementation. I Pursuant to the requirements stated in the above Resolution, the PEA, the MoF and Participating Banks have elaborated the Project Operational Manual (POM) in consultation with the lDA. The POM refers to the lending inangements, selection and I sub-project evaluation cdteria, also financial management, procurement, monitoring and dvaluati6n procedures for the Prolect implementation. I According to the Financing Agreement, the repayment of IDA Credit is carried out on the account of Participating part of the re-financed credit portion. The repayment of credit in part of the Project Component "A" "Developmeniof Efficiency Capacity and Project management" is carried out on the account of - Banks in Energy fublicbudget. I I I 32 MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER31,2022 Amounts are presented in US Dollars The Prolect consists of the following components: Part A: Development of Energy Efficiency Capacity I' Enhancing the energy efficiency capacity of selected industries, banks, industry associations and energy professionals, through the provision of consultants' s )rvices and Training. 2' Strengthening the capacity of PEA and the PCU for Project mana-gement, coordination and monitoring and evaluation, through the provision of goods, consultants' services and Training. 3' lmprovement of the statistical reporting capacity in the area of energy consumption and energy efficiency, Part B: Credit Line for Participating Banks Establishment and operation oj a credit facility for the Participating Banks for the provision of Sub-loan(s) to Beneficiaries, enabling such Beneficiaries to finance the costs related to the carrying out of industrial energy efficiency Sub-prolects, According to the Financing Agreement, the IDA funds available for the Project implementation are identified for financing the following components: Components IDA Credit's IDA Credit's Percentage of expenditure allocated amount in allocated amount in financing (exclusive of taxes) SDR USD Part A: Development of Energy Efficiency Gapacity Goods, Consultant's services, Training 660 000 1 000 000 100Yo and Incremental Operatinq Costs I Part B: Credit Line for Participating Banks Sub-loans for Sub-proiects 65 440 000 99 000 000 80% Total 66 100 000 I 1 00 000 000 According to the Procurement Plan, approved by the Agreed Minutes of Negotiations between the Uzbek Government and I IDA dated 25 March 2013, the Project's costs are: Category IDA Credit allocated amount in USD I pan A: uevetopment of Energy Efflciency Capacity 1, Office Equipment (computers, faxes, copy machin@ 50 000 2, Enhancing lhe energy efficiency capacity I energy professionals, through the provision of consultants' services and Traininq includino: - 240 000 Training anangements for the expefts and professionals working in the gas and oil 120 000 metallurgical and chemical industry enterprises; I - Training arrangements for the expefts and professionals of the pubtic secfor organizations 120 000 3' Strengthening the capacity of PEA and the PCU for Prqect management, coordination and 220 000 I monitoring and evaluation, through the provision of.goods, consultant's iervices and Trainino 4' lmprovement of the statistical reporting capacity in the area of energy consumption and energy 1 80 000 efficiency 5, Project Management: I - - Salary 310 000 133 000 Audit 40 000 I - Training 10 000 - Operationalcosts 127 000 Total Part A 1 000 000 I To be continued 33 I M]NISTRY OF ECONOMYAND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER31.2022 Amounts are presented in US Dollars Continuation Category IDA Credit allocated amount in USD Part B: Credit Line for Participating Banks 1. Sub-loans JSC "Asakabank" 33 000 000 2. Sub-loans JSC "Hamkorbank" 33 000 000 3, Sub-loans JSC "Uzpromstroybank" 33 000 000 Total Part B 99 000 000 Grant Total 1 00 000 000 According to the Financing Agreement, the initial date of IDA Credit N0.5241 Close Date was 31 January 2018. Since additional IBRD financing was approved for the Project, later the Project Completion Date was extended through 31 January 2023. In addition, the Board of Governors of the World Bank has approved additional Project financing by the Loan of the International Bank for Reconstruction and Development (hereinafter- "|BRD") on 30 January 2018 fortoialamount of USD 200 Million with the repayment term of 25 years, including 5 years of grace period. For the purpose of implementing the Proyect on 24lrlay 2018, the IBRD and the Commercial banks have entered in to the Project lmplementation Agreement. Pursuant to this Agreement, the IBRD and the Commercial banks of Uzbekistan participating within the Project cover the prolect implementation with the participating commercial banks of Uzbekistan such as JSC "Asaka Bank", JSC "Hamkorbank", JSC "Uzpromstroybank", JSC "UzNationai Bank", JSC "lnFinBank" and JSC "Asia Alliance Bank". Fufther, in FY 2022,the Project has sign the Sub-loan Agreement with the JSC "Aloqa Bank". According to the Loan Agreement, the IBRD funds available for the Project implementation are identified for financing the following components: Components IBRD Loan's allocated amount in USD Percentage of expenditure financinq (exclusive of taxes) Part A: Development of Energy Efficiency Capacity Goods, Consultant's seruices, Training 1 000 000 100% and Incremental Operatinq Costs Pad B: Credit Line for Participating Banks Sub-loans for Sub-proiects 199 000 000 75% Total 200 000 000 According to the Amendments made on 30 June, 2022 to the Sub-loan Agreements for Sub-projects, the Project's re- allocated costs are: Category IBRD Loan allocated IBRD Loan re.allocated amount in USD amount in USD Part A: Development of Enerqv Efficiencv Capacitv 1 000 000 I 000 000 Part B: Credit Line for Participatinq Banks: 199 000 000 199 000 000 JSC "Asaka Bank" 50 000 000 5 000 000 JSC "Hamkorbank" 25 000 000 25 000 000 JSC "Uzpromstroybank" 50 000 000 95 000 000 JSC "National Bank for FEA of the Republic of Uzbekistan" 50 000 000 5 000 000 JSC "lnFinBank" 12 000 000 12 000 000 JSC "Asia Alliance Bank" 12 000 000 17 000 000 JSC "AloQa Bank" 40 000 000 Total 200 000 000 200 000 000 34 MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER31,2022 Amounts are presented in US Dollars 2 SIGNIFICANT ACCOUNTING POLICIES Basis of preparation These spe Statements have been prepared in accordance with the International Public Sector Accounting nancial Reporting under the Cash Basis of Accounting" promulgated by the lnternational Federation following the cash basis and compliance with the World Bahk reqJiremenis. Those.standards require that cash receipts shall be effective when received and expenditures of funds shall be effective when they are paid rather than when incurred. The Financial Statements prepared under the cash-basis provide readers with information about the sources of cash raised during_the period, the purpose for which cash was used and the cash balances at the reporting date. The measurement focus in the financialstatements is balances of cash and changes therein. The Project's special-purpose cash-basis Financial Statements are prepared on the basis of cash receipts and disbursements which are a comprehensive basis of accounting. Financing The financing into Designated accounts is recognized when funds are transferred from IDA Credit and IBRD Loan accounts to the Project USD Designated account held at the JSTIB "lpoteka Bank" Mekhnat Branch in Tashkent city and at the Central Bank of Uzbekistan (CBU). The financing by the Participating Banks is recognized when funds are disbursed to the bonowers from the Participating Banks' loan accounts ("Co-financing accounts"). Expenditure The Project's expenditures are recognized and entered in the Project Financial Statements generated on the cash basis when: . Payments to the supplies of goods or services are made from the Project's Designated Account or directly from IDA Credit and IBRD Loan accounts under the procedure of Direct payments; o Sub-loans to the borrowers are disbursed from the Prolect Designated accounts held at the Participating Banks, under the CBU, in line with the World Bank requirements, or directly from IDA Credit and IBRD Loan accounts under the procedure of Direct payments; . Sub-loans to the borrowers are disbursed from the Project Co-financing accounts held at the Paffcipating Banks, Accounting of PCU within the PEA is conducted in accordance with the applicable laws of the Republic of Uzbekistan with the specific implementation of the Project, including applying cash method, The Financial Management of the Project is canied out by the following main tasks: 1) Analysis of the performance costs; I 2) Analysis of cash expenses and for hansfers; 3) Analysis of financial condition; 4) An analysis of budget execution. I I I 35 I MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER31,2022 Amounts are presented in US Dollars Disbursement methods of World Bank (a) Reimbursement: The World Bank may reimburse the borrower for expenditures eligible for financing pursuant to the Financing Agreement (eligible expenditures) that the borrower has pre-financed from its own resources. (b) Advance: The World Bank may advance funds from the Financing Account into a Designated Account of the borrower to finance eligible expenditures as they are incuned and for which supporting documents will be provided at a later date. (c) Direct Payment: The World Bank may make payments, at the borrower's request, directly to a third party (for example, supplier, contractor, or consultant) for eligible expenditures. (d) Special Commltment: The World Bank may pay amounts to a third party for eligible expenditures under the. special commitments entered into, in wfiting, at the borrower's request and on terms and conditions agreed between the World Bank and the borrower, Foreign currency translation (i) Functional and Presentation currencies The functional currency of the Project is the cunency of the primary economic environment in which it operates. However, the Project's functional currency is USD, and the major portion of its transactions are made in USD through financing of the IDA Credit and IBRD Loan accounts or by Direct Payments. These special-purpose Financial Statements of the Project are also presented in the presentation currency of US Dollars ("USD") as this is convenient for the readers of the financial statements. (ii) Transactions The assets' additions and expenditure paid for in UZS were translated into USD using the following principles of transaction: ' The payments, denominated in UZS, have been translated into USD using the rate of exchange of the commercial banks on the date of conversion; ' The financing by the Participating Banks, sub-loans disbursed in UZS, have been translated into USD using the rate of exchange of the CBU on the date of disbursement. The official exchange rate set by the CBU and effective, as at 31 December 2022 was UZS 11,225.46 to USD'I (2021: UZS 10,837,66 to USD1; 2020:UZS 10,476.92 to USD1; 2019: UZS 9,507.56 to USD1;), At present, the UZS is stilt not a convertible currency outside Uzbekistan. Cash and cash equivalents For the.Pu1pose of Prolect implementation, the Project lmplementing Units have opened number of accounts both in USD and in UZS, In line with the IDA and IBRD requirements and also according to the IDA Credit and the IBRD Loan Agreement, the Participating Banks held accounts at the CBU for the World Bank's funds. In addition, there are Co-financing lccounts held by the Participating Banks forthe purpose of lending the IDA Credit and the IBRD Loan funds furthertolheir borrowers under the Project, Accordingly, each Participating Banks held separate USD Designated accounts at the CBU: Three accounts for the IDA Credit funds and six accounts for the IBRD Loan funds lending purposes. These accounts were used for the disbursement of sub-loans for implementation of the Project's component "Part B" - "Credit Line to the Participating Banks". In addition, in line with the Cred.it.and Loan Agreements, the Participating Banks are responsible for co-financing 20% and 25% respectively of the total sub-loans from the accounts of own funds,-All Participating'Banks are in complian6e with co- financing requirements. JO MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER31,2022 Amounts are in US Dollars The PCU held USD Desiqnated and UZS Current accounts for financing eligible expenditures, Both accounts were used for the disbursement of fund-s by the World Bank for implementation of the Pioject's component "Part A" .- "Development of Energy Efficiency Capacity"' which includes consultant's services, prolect management and operational costs within implementation of the Prolect. 3 DIRECT PAYMENTS No Direct Payments made by the Prolect for the reporting period for both the IDA Credit and the IBRD Loan funds, 4 IDA AND IBRD FUNDS' PROCEEDS 31 December2022 Gumulative IDA Credit /5241-UZl Direct Pavments to PlUs Direct Pavments to PCU 56 341 Advances to PlUs: 86 884 815 PIU JSC'Hamkorbank" 973 603 31 682751 Advances to PCU 47 119 485 000 Reimbursements to PlUs: 4 046 528 PIU JSC "Asaka Bank' 3 820 113 PIU JSC "Hamkorbank' 226 415 Reimbursements to PCU Co-financinq from PlUs: 23 361 169 P/U JSC 'Asaka Bank' 5 749 447 P/UJSC "Hamkorbank' 190 000 7 819 125 P/U JSC " Uzpromstroybank" I 982 597 Total Funds'oroceeds 1 210722 115 997 456 IBRD Loan (8826-UZ) Direct Pavments to PlUs: 24 602 583 P/U JSC "Asaka Bank' P/UJSC "Hamkorbank' romstrovbank" P I U J SC " Uzp 24 602 583 PIU JSC'National Bank for FEA of the RUz." PIU JSC "lnFinBank' P/U JSC "Asia Alliance Bank" Direct Payments to PCU Advances to PlUs: 16 112 483 70743304 P/UJSC "Asaka Bank" 5 000 000 6 740 708 22 960 564 I PIU JSC'Hamkorbank" P/U JSC' Uzpromstrovbank' 5 000 000 21 996 435 P/U JS "National Bank for FEA of the RUz.' 5 000 000 PIU JSC "lnFinBank" 2 133 288 3 333 280 I PIU JSC "Asia Alliance Bank' 2 238 487 12 453 017 Advances to PCU I To be continued I 37 MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT PROJECT COORDINATION UNIT NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER3I,2022 Amounts are in US Dollars Continuation Reimbursements to be made to PlUs: 38 388 053 38 388 053 P/UJSC "Asaka Bank" P/U JSC 'Hamkorbank" PIU JSC " Uzpromstrovbank" 20 950 000 20 950 000 P/U JSC 'National Bank for FEA of the RUz,' P/U JSC "lnFinBank" 2 175 772 2 175 772 PIU JSC "Asia Alliance Bank" P/U JSC "Aloqa Bank' 15 262 281 15 262 281 Reimbursements to PCU Co-financinq from PlUs: 17 915 783 41 753 133 P/U JSC "Asaka Bank" 1 493000 P/U JSC "Hamkorbank" 2 246 903 6921 854 P/U JSC " Uzp rom strov b ank" 5 498 470 19 377 749 PIU JSC 'National Bank for FEA of the RUz.' PIU JSC "lnFinBank' 1 545 410 1 730 782 P/U JSC "Asia Alliance Bank' 550 000 4 154 748 P/U JSC 'Aloqa Bank" I 075 000 I 075 000 Total Funds'proceeds 72416319 176 097 134 5 RECONCILIATION OF IDA AND IBRD FINANCING The reconciliation between the Client Connection data and the Project data as of 31 December 2022 is stated below: Sources Client Gonnection data Project data Difference IDA Credit Proceeds 92446286 92446286 IBRD Loan Funds 133 733 938 133 733 938 6 ADJUSTMENT TO THE CLOSING BALANCE By analyzing the closing balance of PIU JSC "Uzpromstroybank" as of 31 December2022 (Loan No. 8826-UZ), we noted thatthe'lFR-closing balince prepared bythe PIU JSC "Uzpromstroybank" as of 31 December 2022was reported as USD 8 400 000, Howevelr, by our analysis we found that the reported closing balance of by above-mentioned PIU was mistaken' We were able to obtain correct closing balance by means of performing additional audit procedures to satisfy ourselves about the closing balance. Thus, we have corrected and adjusted the closing balances of the above mentioned PIU's IFR as at 31 Decembei 2022 for US Dollars 4 900 000. At the same time the PIU made some improvements to the systems of accounting and intemal control. 7 LEGAL STATUS, TAXES AND LEVIES The pCU under the Ministry of Economy and Finance of Uzbekistan (Project Executing Agency - PEA), and the PlUs under the participating Banks are not the legai entities and, subsequently are not the business tax payers, they only paying.social and pension contributions and personil income tax (PlT) for individuals/specialists contracted by the PCU. The PIU under the Participating Banks employed full{ime bank staff and there are no costs of payroll budgeted under the Prolect. 8 SUBSEQUENT EVENTS There are no the events after the end of the reporting period, which would require adjustment to or disclosure in these financial statements. 9 APPROVAL OF SPECIAL.PURPOSE FINANCIAL STATEMENTS The special-purpose financial statements were approved by the Management of the PCU for issue on 31 May 2023. 38 The original had problem with text extraction. pdftotext Unable to extract text.