I
I   PKF MAK ALYANS LLC
                                                                   PK7
                                                                  Accountants &
                                                                  business advisors
T

I
I
I
t
I                                  WORLD BANK

             ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
                              (PROJECT COORD|NAT|oN UN|T)

                      MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN
                              (PROJECT EXECUT|NG AGENCY)

               INTERNATIONAL DEVELOPMENT ASSoctATtoN cREDtr No.5241-uZ
       INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPMENT
                                                               LOAN NO.882tsUZ




    SPECIAL.PURPOSE CASH.BASIS FINANCIAL STATEMENTS AND STATEMENT
                                                                  OF EXPENDITURES
                         FOR THE YEAR ENDED DECEMBER 31,2022
T
I
t




t   MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

    ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT


I   PROJECT COORDINATION UNIT

    TABLE OF CONTENTS


I                                                                   Page


I   STATEMENT OF MANAGEMENT'S RESPONSIBILITIES
    FOR THE PREPARATION AND APPROVAL OF THE SPECIAL-PURPOSE

I   FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31,2022




I   INDEPENDENT AUDITORS' REPORT


    SPECIAL- PURPOSE CASH - BASIS FINANCIAL STATEMENTS


t   FOR THE YEAR ENDED DECEMBER31.2022:




I   Special-Purpose Statements of Cash Receipts and Payments

    Statements of Financial Position
                                                                    6-10

                                                                    11-13


t   Statements of Costs by Types

    Statements of Cash Balances
                                                                    14-16

                                                                    17-28

I   Statement of Expenditure Withdrawal Schedule                      29



I   Notes to Special-Purpose Cash-Basis Financial Statements        32-38




I
t
t
I
I
I

I
I
I
I
l
I     MINISTRY OF ECONOMYAND F]NANCE OF UZBEKISTAN

     ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT


I    PROJECT COORDINATION UNIT

     STATEMENT OF MANAGEMENT'S RESPONS|B|L|T|ES FOR THF PREPARAT|ON AND APPRoVAL OF THE
     SPECIAL.PURPOSE CASH.BASIS FINANCIAL STATEMENTS FOR YEAR ENDED 31 DECEMBER2022

t
I
I    year ended
                posi
     the financial
                31
                                        as of31 Decem
                                        in compliance
     Reporting under
I                                       Accounting" (he


      ln preparing the Financial statements, the management of the PEA is responsible for:

I    .
     '
          Selecting suitable accounting policies and applying them consistently;
          Presenting information, including accounting policies,      in a   manner that provides relevant, reliable,
I
I    '
          comparable, and understandable information;
          Providing additional disclosures when compliance with the specific requirements in IPSAS-Cash Basis are
          insufficient to enable users to understand the impact of particular transactions, other events, and conditions on
I
I
          the Project's Financial Statements.
I
     The Management of the PEA is also responsible for:

I
I
r-   '    Designing, implementing and maintaining an effective and sound system of intemal controls, throughout the
          Project implementation;

I    '    Maintaining adequate accounting records that are sufficient to show and explain the Project's transactions and

I         disclose with reasonable accuracy at any time the fund balance of the Project, and which enable them to ensure
          that the Financial Statements of the Project comply with specific requirements in IPSAS-Cash Basis;
      '   Maintaining statutory accounting records in compliance with legislation of the Republic of Uzbekistan;

I    '.   Taking such steps as are reasonably available to them to safeguard the assets of the Project; and
          Preventing and detecting fraud and other irregularities,



t    The Financial Statements-of the Project for the year ended 31 December 2022were authorized for issue by the PEA's
     Management on May 31,2023.




I
I
I                                                                                     Financial Management
                                                                                      Specialist of PCU



I
I
I
I
       PKF MAK ALYANS LLC
                                                                                                                                  PKr
                                                                                                                             Accountants &
                                                                                                                             business advisors
            INDEPENDENT AUDITOR'S REPORT


I           TO THE M/N/SIRY OF ECONOMY AND FINANCE OF UZBEKISTAN

            0pinion

I          We have audited the Special-Purpose Cash-Basis Financial Statements (hereinafter the "SPFS") of "Energy          -
           Efficiency Facility for Industrial Enterprises Project" (hereinafter - the "Project") flnanced from Credit facilities of the
           Intemational Development Association (Credit No. 5241-UZ) and Loan of the Intemational Bank for Reconstruction and
           Development (Loan N0.8826-UZ) and, which comprise the special-purpose statement of cash receipt and payments
           for the year ended 31 December 2022, the statement of expenditures (hereinafter - the "SOE"), and a summary of
           significant accounting policies and other explanatory notes.

                                                                                                            -
           The SPFS have been prepared by the Project Coordination Unit (hereinafter "PCU") under the Project Executing
                                            -               -
           Agency (hereinafter "PEA") the Ministry of Economy and Finance of Uzbekistan using the International Public
           Sector Accounting Standards "Financial Reporting under the Cash Basis of Accounting" (hereinafter - "IPSAS - Cash
           Basis").

           In our opinion,
           l.     The accompanying Special-Purpose Cash-Basis Financial Statements, in all material respects, give a true and fair
                  view of the Financial Position of the Project as of 31 December 2022, as well as Sources and Uses of Funds for the
                  period then ended, in all aspects comply with the conditions of the Financing and Loan Agreements and in
                  accordance with International Public Sector Accounting Standard "Financial Reporting under the Cash Basis of
                  Accounting";
           ll.    Moreover, (a) with respect to the SOE for the year ended 31 December 2022 adequate supporting documents,
                  records and accounts have been maintained to support claims to the IDA and IBRD for reimburcements of
                  expenditures incurred; and (b) the expenditures included in the withdrawal applications and reimbursed against are
                  eligible for financing under the Financing and Loan Agreements;
           lll.   The Project Designated Accounts Statement for the year ended 31 December 2022 giue a true and fair view of the
                  financial position of the DA of the Project and of the cash flow for the periods then ended.

           Basis for Opinion

           We conducted our audit in accordance with the Intemational Standards on Auditing (lSA), Our responsibilities under
           those standards are further described in the Audifols Responsrbl/rfre s for the Audit of the Financialsfafements section
           of our report, We are independent of the Project in accordance with the International Ethics Standards Board for
           Accountants' Code of Ethics for Professional Accountants (IESBA Code) together with the ethical requirements that
           are relevant to our audit of the SPFS in the Republic of Uzbekistan and we have fulfilled our other responsibilities
           under these requirements and the IESBA Code. We believe that the audit evidence we have obtained is sufficient and
           appropriate to provide a basis for our audit opinion.

           Emphasis of Matters

          We draw your attention to the Note 2 to these Special-Purpose Financial Statements (SPFS), which describes the
           basis of accounting, The statement is prepared to assist the PEA and PCU in complying with the requirements of the
           Loan Agreement for preparation of the SPFS. As a result, the SPFS may not be suitable for another purpose. Our
           report is intended solely for lDA, IBRD, PEA, PCU,and PlUs (Participating banks) and should not be distributed or used
           by other pafties.

          We draw your attention to the Note 6 to these SPFS, which describes the adjustment made of closing balance of the
          PIU JSC "Uzpromstroybank" as at 31 December 2022with the impact to other statements of accompanied SPFS.

          Our opinion is not modified in respect of this matter

    Tel: +99871 294-7$86.         Fax:                                5   .       K.uz. www.pK.com
    PKF MAKALYANS               LLC.22,                               .   j       Uzbekistan. 100016                              ISO 9001:2015
    PKF tt AKALYANS LLC is a memberfmofthe pKF Intemational               Lim       entfirmsand does notacceptany.€sponsititity
    or liability for the actions or inactions of any indwidual member or cofies


                                                                                                                                     No: Clt/lS{i85/G
t
t       Responsibilities of Management for the Special-Purpose Cash.Basis Financial Statements

        The Management of the PEA is responsible for the preparation and fair presentation of these


t
                                                                                                     SpFS in accordance with
        the IPSAS   -  Cash Basis and for such internal control as management determines is necessary to enable the
        preparation of SPFS that are free from material misstatement, whether due
                                                                                  to fraud or error.



t    Auditor's Responsibility for the Audit of the Speclal-Purpose Cash.Basis Financial Statements

     Our objectives are to obtain reasonable assurance about whether the SPFS as a whole are free from
     misstatement, whether due to fraud or error, and to issue an audito/s report that includes
                                                                                                                      material


t                                                                                                    our opinion. Reasonable
     assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance
     always detect a material misstatement when it exists. Misstatements can arise from fraud
                                                                                                                 with ISA will
                                                                                                 or error and are considered
     material if, individually or in the aggregate, they could reasonably be expected to influence
                                                                                                   the economic decisions of

t    userc taken on the basis of these SpFS.

    As part of an audit in accordance with lSA, we exercise professional judgment and maintain professional
                                                                                                            skepticism

t   throughout the audit. We also:
    ' ldent
    perform                                                      the SPFS, whether due to fraud or error, design and
                                                                ain audit evidence that is sufficient and appropiiate to
    provide
t   one res
    ovenide of internal control.
                                                               terial misstatement resulting from fraud is hig'hei than for
                                                               rgery, intentional omissions, misrepresentations, or the

    ' Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
I   appropriate in the circumstances, but not for the purpose of expressing an opinion on
    internal control,
    '     Evalu_ate the appropriateness
                                                                                          thieffectiveness of the project's

                                     of accounting policies used and the reasonableness of accounting estimates and

t
      .
    related disclosures made by management.
    ' We conclude that a material uncertainty exists, we are required to draw attention in our
                                                                                               auditor's report to the related
    disclosures in the financialstatements or, if such disclosuris are inadequate, to modify
                                                                                             ouropinion. Ourconclusions
    are based on the audit evidence obtained up to the date of our audito/s report.
T   '  Evaluate the overall presentation, structure and content of the SPFS, including the disclosures,
                                                                                                           and whether the
    financial statements represent the underlying transactions and events in a manner
                                                                                      that achieves fair presentation,

    We communicate With regarding, among other mafters, the planned scope and timing
T   findings, including any significant deficiencies in internal control that we identify durinj
                                                                                                 of the audit and significant audit
                                                                                                 our audit.


T            ZW /14/fl2 4qa
    Audit Organization "PKF MAKALYANS
    22, Aviasozlar Street, 1st Passage
T   I 0001 6, Tashkent, Uzbekistan



t   31May 2023




T

T


I
I
!
I
I
I
     MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

     ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
     PROJECT COORDINATION UNIT


I    STATEMENT OF CASH RECEIPTS AND PAYMENTS FOR YEAR ENDED DECEMBER31,2022
     Amounts are presented in IJS Doilars


t     IDA CREDTT (5241-UZl

      UTtrNINL' FUNU tsALANgES
                                                                   Budget
                                                                                   31.12.2022
                                                                                     Actual
                                                                                                    31.12.202'l
                                                                                                      Actual
                                                                                                                     Cumulative
                                                                                                                                             Available
                                                                                                                                            funds (%)


t     USDDesignateO,qccffi
      USD Designated Account of plU JSC "HamkorbanlC
      usu uesignated Account plU  of
                                        ,,UzDromstrovbank',
                                        JSC
                                                                                    4 000 000
                                                                                      960 000
                                                                                                     4 000 000
                                                                                                       960 000

      USD Designated Account of pCU
                                                                                         33220          21 944
T     UZS Current Account of pCU
     TOTAL
                                                                                                4
                                                                                    4 493224         498'.lgM                                     3,6%


T
     USD Designated Account Advance
                                                                                                                      23175667

I
    Reimbursement by IDA
                                                                                                                        3 820 113
    Co-financjng from the Bank (plU)
                                                                                                                        5749 447
     Total                                                        41 250 000                                          32 745 227                20.62%
     rrqesumptemenauon unfi JSC "llamkorbank"
     uou uuJtgilartsu AoL;ounI Aovance                                               973 603                          31 682751
T    Reimbursement by IDA
                                                                                                                         226 415
     Co-financing from the Bank (plU)
                                                                                     1   90 000                        7 819 125

I    Total
     rrcuecr rmpremeneuon untt J sC .,Uzpromstroybank',
     USD Designated Account Advance
                                                                  41 250 000        I 163 603                         39 728 291


                                                                                                                      30 203220
                                                                                                                                                 3.69%


     Reimbursement by IDA
                                                                                                                       2796780
     Co-financing from the Bank (plU)
T                                                                                                                      I   982 597
     Total                                                       41 250 000                                           42 982 597                 -4.2%
     rt vtvca vugrgtnaugn   u   ntt

I    USD Designated Account Advance
     Direct payments
     Total                                                         I000 000
                                                                                      47 119

                                                                                      47 119
                                                                                                        81 210             485 000
                                                                                                                            56 341
                                                                                                       81 210              541 341             45,87%
    GMND TOTAL OF FUNDS RECEN/ED
I                                                               124 750 000        12',t0722           81 210       115997456                   7.02%



    Subloans                                                   (41 250 000)                                         (28745 2271
    Total
T   rrqecr tmptemenQllon unrt JUU -llamkorbank
                                                               (41 250 000)
                                                                                                                    Q8 745 227r                30.31%

    Subloans                                                   (41 250 000)        (950 000)                        (38 554 688)
    Total                                                      (41 250 0001        (950 000)                       (38 554 688)
T   rroleet tmptemenauon un,t Jsc,,Uzpromstroybank"
                                                                                                                                                6.53%

    Sub-loans                                                  (41 250 000)                                         /429825971
    Total                                                      (41 250 000)                                        (42 982 597)                 -4.2%
T   rr vIvl;a vsgrgtnaugn untt
    Goods                                                          (50 000)                               (e5)          (6   477\             67.05T0
    Consultant's services                                         (133 000)         (52 558)         (49 937)         (304 097)             -128.64%
    Capacity building in the sphere of enerqv efficiencv          (240 000)
T   Capacity building in the sphere of proiect rnanaqement
                                                                                                                       (66 283)               72,38T0
                                                                  (220 000)                                             (1 852)               99.16%
    lmprovement of statistical reportinq capacity                 (180 000)
                                                                                                                                              100.0%

I   Audit
    Operating Costs.
    Total
                                                                   (40 000)
                                                                  (137 000)
                                                                 (1 000 000)
                                                                                     (5 256)
                                                                                    (4   548\
                                                                                                      (4 680)
                                                                                                     (15 218\
                                                                                                                        (49 205)
                                                                                                                        (95 447)
                                                                                                                                             -23.02%
                                                                                                                                              30.33%
                                                                                    (72 362)         (69 930)         (533 360)               46.66%
    GRAND TOTAL OF EXPENDITURE INEURRED                       (124 750 000)    (
I                                                                                  0223621           (69 e30)     (110 8',t5 8721
                                                                                                                                     'fo
                                                                                                                                              11.170/o

                                                                                                                                           be continued



I
I
      MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN
I
I     ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
      PROJECT COORDINATION UNIT


I     STATEMENT OF CASH RECEIPTS AND PAYMENTS FOR YEAR ENDED DECEMBER3I,2022
      Amounts are presented in US Dollars


I
I                                                                                                                             Continuation


                                                                               31.',12.2022     31.'.t2.2021                      Available
      IDA CREDTT (5241.U21                                       Budget                                        Cumulative
                                                                                   Actual         Actual                             %

     CLOSING FUND BALANCES
     USD Desiqnated Account of PIU JSC "Asaka Bank"                                4 000 000      4 000 000      4 000 000
     USD Desiqnated Account of PIU JSC "Hamkorbank"                                1 173 603        960 000      1 173 603
     USD Desiqnated Account of PIU JSC "Uzpromstrovbank"
     USD Desionated Account of PCU                                                     7 764         33 220          7 764
     UZS Cunent Account of PCU                                                            217              4           217
     TOT                                                                           5 181 584      4 493 224      5 181 584            4.15%
                 ..*lRf   O;   F.^.



                                      -"2't
                                                                              FM Specialist of PCU
                                      '7t,
                                                                              N. Rakhmanova



                                                                              PIU Manager




    S. Zakirov                                                                PIU FM Specialist



    Chief Executive Officer of JSC "Hamkorbank"                               Project Manager
                                                                              Yu. Li
    B. Juraev
                                                                              Financier
                                                                              A. Khan



    Chief Director of financial resources manaoement                          Head of Green banking department
    JSC "Uzpromstroybank"                                                     JSC "Uzpromstroyba

                                                                                                                             /'
                                                                              B.   Sultonmurodov F=- * -./




    The Statement of Cash receipts and Payments, IDA Credit No.5241-rJZ to be read in conjunction wlh Nofes on pages 32 to 38 thereto
    forming an integral part of the Special-Purpose Cash Basis Financiatsfafemenfs.
    MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

    ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
    PROJECT COORDINATION UNIT

    STATEMENT OF CASH RECEIPTS AND PAYMENTS FOR YEAR ENDED DECEMBER31,2022
    Amounts are      in US Dollars

                                                                Revised      31.12.2022           3't.12.2021                         Available
 |BRD LOAN (8826.U2)                                                                                               Cumulative
                                                                Budget         Actual                Actual                           funds (%)
 OPENING FUND BALANCES
 USD Designated Account of PIU JSC "Asaka Bank"                                     521 000              521 000
 USD Designated Account of PIU JSC "Hamkorbank"                                2 500 000               2 500 000
 USD Desiqnated Account of PIU JSC "Uzoromstrovbank"                           4 669 035               5 024920
 USD Designated Acc-t of PIU JSC "National Bank of the   RUI                   5 000 000               5 000 000
 USD Designated Account of PIU JSC "lnFinBank"                                   679 212                 679 212
 USD Designated Account of PIU JSC "Asia Alliance Bank"                             100 549              778 850
 USD Designated Account of PCU
 UZS Current Account of PCU
 TOTAL                                                                        13 469 796               4 503 982
                                                                                                   1                                     6.73%
 SOURCES 0F FUNDS: Funds Received
 Project lmplementation Unit JSC "Asaka Bank'
 USD Designated Account Advance                                                                                      5 000 000
 Direct Pavments
 Reimbursementby IBRD
 Co-flnancing from the Bank (PlU)                                                                                    1   493 000
Total                                                            5 000 000                                           6 493 000         -29.86%
Project Implementation Unit JSC "Hamkorbank,,
USD Designated Account Advance                                                 6 740 708               7 947 703    22960 564
Direct Payments
Reimbursement bv IBRD
Co-financing from the Bank (PlU)                                               2246903              2649 235         6 921 854
Total                                                          25 000 000      I   987 611         10 596 938       29 882 418         -19.53%
Project lmplementation Unit JSC "lJzpromstroybank,
USD Designated Account Advance                                                 5 000 000            4 669 035       21 996 435
Direct Payments                                                                                                     24 602583
Reimbursement bv IBRD                                                        20 950 000                             20 950 000
Co-financing from the Bank (PlU)                                              5 498 470                 844 347     19 377 749
Financed by PB, to be reimbursed bv IBRD                                                                                 61   0 065
Total                                                      95 000 000      31 448 470        5 513 382        87 536 831                 7.86%
Proiect lnplementation Unit JSC 'National Bank for Foreign Economic Activity of the Repubtic of lJzbekistan,,
USD Designated Account Advance
                                                                                                                    5 000 000

KermDursement Dv IBRD
c;o+inancing from the Bank (PlU)
I otal                                                          5 000 000                                           5 000 000           0.00%
Project lmplementation Unit JSC "lnFinBank"
USD Designated Account Advance                                                2 133 288                             3 333 2BB
Direct Pavments
Reimbursement bv IBRD                                                         2 175 772                             2 175 772
Co-financing from the Bank (PlU)                                              1 545 410                             1   730782
Total                                                          12 000 000     5 854 470                             7 239 842          39.67%
,.rolect tmptementation Unit JSC "Asia Alliance Bank
USD Designated Account Advance                                                2238 487             1 200 000       12 453 017
Qirect Payments
Reimbursement by IBRD
Co-financing from the Bank (PlU)                                                   550 000             848 400      4 154748
Total                                                          17 000 000     2 788 487            2 048 400       16 607 765           2.31%
Project lmplementation Unit JSC ,,Aloqa Bank,,
USD Designated Account Advance
Direct Pavments
Reimbursement by IBRD                                                        15 262281                             15 262281
Co-financing from the Bank (PlU)                                              8 075 000       I                     8 075 000
I Otal                                                         40 000 000    23337281         |                    23 337 281          41.66%

                                                                                                                                          10
I
I   MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

    ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
    PROJECT COORDINATION UNIT


I   STATEMENT OF CASH RECEIPTS AND PAYMENTS FOR YEAR ENDED DECEMBER31,2022
    Amounts are presented in US Dollars



t   rBRD LoAN (8826-UZ)                                               Budget
                                                                                   3',t.12.2022
                                                                                     Actual
                                                                                                     3',t.12.2021
                                                                                                       Actual
                                                                                                                           Continuation

                                                                                                                         Cumulative
                                                                                                                                           Available
                                                                                                                                           funds (%)


I   Project Coordination Unit
    USD Desiqnated Account Advance
    Total                                                              1 000 000                                                             100.0%




I
    GRAND TOTAL OF FUNDS RECEIVED                                200 000 000         72 416 319        18 158720          176 097 134        11.95%

    USES OF FUNDS: Expenditure Incurred
    Proiect lmolementation Unit JSC "Asaka Bank"



I
    Sub-loans                                                     (5 000 000)                                              (5 972 000)

    Total                                                         (5 000 000)                                              (5 972 000)      -19.44%
    Proiect lmolementation Unit JSC "Hamkorbank"
    Sub-loans                                                    (25 000 000)       (8 987 61 1)     (10 596 937)         Q7 382417\


I   Total
    Proiect lmplementation Unit J SC "Uzpromstroybank"
    Sub-loans
                                                                 (25 000 000)


                                                                 (95 000 000)
                                                                                    $ 987 611)
                                                                                   (31 217 505)
                                                                                                     flo 596 937)

                                                                                                      (5 869 267)
                                                                                                                          (27 382 417)


                                                                                                                          (82 636 831 )
                                                                                                                                              -9.53%




I                                                                                                     6 869 267)
    Total                                                        (95 000 000)      (31 217 505)                           (82 636 831)        13.01%
    Proiect lmplementation Unit JSC "National Bank for Foreisn Economic Activity of the Republic of Uzbekistan"
    Sub-loans                                                     (5 000 000)
                                                                  6

I
    Total                                                               000 000)                                                              100.0%
    Proiect lmplementation Unit JSC "lnFinBank"
    Sub-loans                                                    (1   2 000 000)    (6 356 991)                            0    063 151)
    Total                                                        fl2    000 000)    rc 356 991)                            fl   063 151)     41.14%



I   Proiect lmplementation Unit JSC "Asia Alliance Bank"
    Sub-loans
    Total
                                                                 (17 000 000)
                                                                 n7 000 000)
                                                                                     1 888 374)
                                                                                     fl   888 374)
                                                                                                       Q726701]'
                                                                                                       (2 726 701)
                                                                                                                          (15 607 103)
                                                                                                                          (15 607 103)         8,19%



I
    Proiect lmptementation Unit JSC "Aloqa Bank"
    Sub-loans                                                    /40 000 000)      (23 337 281)                           (23 337 281)
    Total                                                        (40 000 000)      (23 337 281)                           (23 337 281)       41.66%
    Proiect Coordination Unit


t   Total
    GRAND TOTAL OF EXPENDITURE INCURRED
                                                                  n 000 000)
                                                                (200 000 000)      (71787 7611       (19 192 905)        (161 998 782)
                                                                                                                                              100.0%
                                                                                                                                             19.00%




I
    CLOSING FUND BALANCES
    USD Desiqnated Account of PIU JSC "Asaka Bank"                                         521 000           521 000            521 000
    USD Desiqnated Account of PIU JSC "Hamkorbank"                                       2 500 000         2 500 000           2 500 000
    USD Desiqnated Account of PIU JSC "Uzpromstroybank"                                  4 900 000         4 669 035           4 900 000


I   USD Desiqnated Acc{ of PIU JSC "National Bank of the RUz"
    USD Desiqnated Account of PIU JSC "lnFinBank"
    USD Desiqnated Account of PIU JSC "Asia Alliance Bank"
                                                                                      v
                                                                                         5 000 000
                                                                                          176 691
                                                                                         1 000 662
                                                                                                     ,t
                                                                                                           5 000 000


                                                                                                            1
                                                                                                             679 212
                                                                                                                00 549
                                                                                                                           t
                                                                                                                               5 000 000
                                                                                                                                176691
                                                                                                                               1 000 662




I
    USD Desionated Account of PIU JSC "Alooa Bank"
    USD Desiqnated Account of PCU
    UZS Current Account of PCU
    TOTAL                                                                            1   4 098 352     1   3 469 796       14 098 352          7.05%


I
I                                                                                  FM Specialist of PCU

                                                                                   N. Rakhmanova



I
I     The Statement of Cash receipts and Payments, IBRD Loan No.8B26-UZ to be read in conjunction wifh Nofes on pages 32 to 38 thereto
      forming an integral paft of the Special-Purpose Cash Basis FinancialSfafements.

                                                                                                                                                 11



I
t        MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

I        ENERGY EFFICIENCYfACILITY FOR INDUSTRIAL ENTERPRISES
         PROJECT COORDINATION UNIT
                                                              PROJECT



I        STATEMENT OF CASH RECEIPTS AND PAYMENTS FOR YEAR
         Amounts are presented in tJS Dottars
                                                          ENDED DECEMBE                                   R31,2022



I     First Deputy Chairman of Board
                                                                                      PIU Manager
                                                                                                                                    Continuation


      JSC "Asaka Bank"

I     S. Zakirov
                                                                                      PIU FM Specialist


I     Chief Executive Officer of JSC ,,Hamkorbank,'
                                                                                     Project Manager
                                                                                     Yu. Li
      B. Juraev

I                                                                                    Financier
                                                                                     A. Khan


I    Chief Director of Financial resources management
     JSC "Uzpromstroybank"
                                                                                     Head of Green banking department
                                                                                     JSC "Uzpromstroybank"



I    L Khudayberganov
                                                                                     B. Sultonmurodov




I    First Deputy Chairman of Boaro
     JSC "National Bank for Foreign Economic Activity of the RUz.,'
                                                                                     PIU Manager




I    S. Usmanbekov
                                                                                     PIU FM Specialist


     First Deputy Chairman of Board
I                                                                                    PIU Manager




I
    Acting Chairman of Board
I   JSC "Asia Alliance Bank"
                                                                                 Director of Center for coordination of investment activities
                                                                                 and project maintenance of JSC "Asia Alliance Bank,,


         Khakimov
I   U.                       i
                                                                                 Sh. Gaziev




I
I
    Deputy Chairman of Board
    JSC "Aloqa Bank"
I   Kh. Rakhmatov
                                                                                 PIU FM Specialist


I
    The Statement of Cash
    forming an integralpaft of the special-purpose cash gasis Financiatsfafemenfs.
I
                                                                                                                                            12

I
      MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

      ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
      PROJECT COORDINATION UNIT

   STATEMENT OF FINANCIAL POSITION AS OF DECEMBER 31,2022
   Amounts are presented in IJS Dotlars

 IDA CREDTT (5241-UZl                                                                                31.12.2022            31.12.2021
 ASSETS

 Total Cash and cash eqgivalents, including:                                                                 5 181 584         4 493224
 USD Designated Accounts                                                                                     5 181 584         4 493224
to!e! UggglffqlCs, including :                                                                          110 815872          109 793 51 1
PIU iSC "Asaka Bank"                                                                                        28745 227         28745 227
PIU JSC "Hamkorbank"                                                                                        38 554 688       37 604 688
PlU JSC "Uzpromstroybank                                                                                    42982597          42982597
_Project CoorOination                                                                                          533 361            460 999
 TOTAL ASSETS                                                                                           1   1s 997 456      114786735
OWN FUNDS/FINANCING

IDA Credits to Participating Banks, includinq:                                                              85 061 638       84 088   035
PIU JSC "Asaka Bank"                                                                                        23 175 667       23 175   667
PIU JSC "Hamkorbank"                                                                                        31 682751        30 709   148
PlU JSC "Uzpromstroybank"                                                                                   30 203 220       30 203   220
Project Coordination Unit (PCU)                                                                                541 341            494222
Co-financing by Participating Banks, including:                                                             23 551 169       23 361 169
PIU JSC "Asaka Bank"                                                                                         5749    447      5749    447
PIU iSC "Hamkorbank"                                                                                         7 819 125        7 629 125
PIU JSC "Uzpromstroybank"                                                                                    9 982 597        I   982 597
Financed by_,.P;diglpSting Banks, reimbursed by lDA, including:                                              6 843 308        6 843 308
PIU JSG.i*         ilKt,   "                                                                                 3 820 113        3820113
                                                                                                              226 415             226 415
                               k"i'                                                                          2796780          2796780
TOTAE                                 ING                                                              115 997 456          114786735

                                                                                 FM Specialist of PCU

  A                                                                              N. Rakhmanova


  First Deputy Chairman of Board                                                 PIU Manager
  JSC "Asaka Bank"



  S. Zakirov                                                                     PIU FM Specialist


  Chief Executive Officer of JSC "Hamkorbank"                                    Project Manager
                                                                                 Yu. Li
  B. Juraev

                                                                                Financier
                                                                                A. Khan


 Chief Director of financial resources management                               Head of Green banking department
 JSC "Uzpromstroybank"                                                          JSC "Uzpromstroybank"


 l. Khudayberganov                                                              B' sultonmurodov
                                                                                                       *<        -   s=-
 Nofes on pages   32to 38form               paft of the Special-Purpose Cash Easis Financialstafemenfs,
t            MINISTRY OF ECONOMYAND FINANCE OF
                                               UZBEKISTAN

             FIEEgY-EFFICIENCY FAC.ILITY FOR INDUSTRIAL ENTERPRISES PROJECT
             PROJECT COORDINATION UNIT


t           STATEMENT OF FINANCIAL POSITION AS
            Amounts are presented in IJS Dollars
                                                 OF DECEMBER 31,2022




I      TBRD     LOAN (8S26.U2)
                                                                                                        31.12.2022          31.12.2021



t                                                                                                              14 098 352
                                                                                                               14 098 352
                                                                                                                               13 469 796
                                                                                                                               13 469 796


I
                                                                                                             161 998 782      90 109 358
                                                                                                               5 972 000       5 972 000
      PIU JSC "HA Tkodank"
      PIU JSC "Uzl
                                                                                                              27 38241        18 293 142
                                                                                                              82 636 831      51 419 326
I     PIU JSC "Nal
      PIU JSC "lnF
      Plll .l.Q/l "Aci, A llian^^ D                                                                            7 063 151            706 160
      Pll I ISC rtAlnno Elanl,"                                                                               15 607 103      13718729
I     IU IAL ASSETS
                                                                                                 J
                                                                                                              23337 281
                                                                                                             176 097 134     103 579 154


!    Plll .lSC    'rAcalrc Flanlz"
                                                                                                              94 345 886      79233 403
     Pl   I | . ISC trlJamlznrha^l,j                                                                           5 000 000       5 000 000
                                                                                                              22960 564       16 219 856
                         I   vr I rvrr   v t vqt   tl\
                    rn  ar Ei a^u  +^- r^-^ ;.-Flll]]lll--l--ll-ll----l                                      45 599 017       41 599 017
                    r, ,q, eqr  rA rvr I vr crgil EUUiluililu Ac[lvl[y oI mg
                                                                             KUz.                             5 000 000
     PIU JSC "lnFir rRanu-                                                                                                     5 000 000
                                                                                                              3 333 288        1 200 000
     PIU JSC "Asia Allianc re Bank"
     Plll.l.qC "Alnnq Flanlz                                                                                 12 453 017       10 214 530
    Co.financing
                                                                                                             41 753 133      24345751
    PIU JSC "Asal
                                                                                                              1 493 000        1   493 000
    PIU JSC "Hamkorban
    Plll .lSe    "l lznrnmcl'              thanl'tl
                                                                                                              6921 854        4 674 951
                                                                                                             19 377 749      14 489 343
                                                            -
                                                                                                              1 730782             185 372
                                                                                                              4 154748        3 604748
                                                                                                              8 075 000
                                           !e rv f qluetpduilg oaItKS. Incluolng:
                                                                                                             38 388 053
    PIU JSC "U zJ
    Pll l.lRft,,tn tr in Qanl,rl                                                                             20 950 000
                                                                                                              2 175 772
                                                                                                             15 262281
    TOTAI          .,r   ruNuut
                                                                                                        't   (6 097 134     103 579 154
                                 rN|lllr

                                               \?r,i
                                           u*lllZ"
                                                                                    FM Special   stofPCU
                                                                                                                 ;
                                                                                             rdiluva


     F rst Deputy                          of Board
                                                                                    PIU Manager
     JSC "Asaka Bank"


     S. Zakirov
                                                                                    PIU FM Speciatist




     Notes on pages 32 to Jg


                                                                                                                                      14
I
I         MINISTRY OF ECONOMYAND FINANCE

          ENERGY EFFICIENCY FACILI.TY
          PROJECT COORD|NATIOI,| Uflff
                                         OF UZBEKISTAN

                                                    ''r'r'|vvv'
                                       FOR INDUSTRAL ENTERPRISES
                                                                 PROJECT


I        STATEMENT OF FINANCIAT POSITION
         Amounts are presented in IJS Doilar
                                             AS OF DECEMBER 31,2022



I                                                                                                                     Continuation

         Chief Executive Officer of JSC ,'Hamkorbank,,
                                                                            Project Manager
T        B. Juraev



l       Ciief
                                                                           Financier
                                                                           A. Khan




t             .Director of Financial
        JSC "Uzpromstroybank',
                                       reso   ces management
                                                                           H-ead of Green banking department
                                                                           JSC "Uzpromstroybank"



I       l. Khudayberganov
                                                                           B. Sultonmurodov


       First Deputy Chairman of Board

I      JSC "National Bank for Foreign Economic
                                               Activity of the RUz.,,
                                                                           PIU Manager

                                                                                    -
       S. Usmanbekov
I                                                                         PIU FM Specialist


      First Deputy Chairman of Board
                                                                          PIU Manager
I     JSC "lnFinBank,'



      O. Numanova



      Acting Chairman of Board
                                                                         Director of Center for coordination
                                                                                                             of investment activities
                                                                         and project maintenance           "Asia Alliance Bank,,



                                                                         Sh. Gaziev




     Deputy Chairman of Board
    JSC'Aloqa Bank"                                                     PIU Manager


    Kh. Rakhmatov
                                                                        PIU FM Speciatist




    Notes on pag



                                                                                                                                15
I
              MINISTRY OF ECONOMY AND FINANCE

I             ENERGY EFFICIENCY FAC.ILITY_FOR
              pRoJEcT cooRDtNATtot
                                              OF UZBEKISTAN

                                           -'r INDUSTRIAL
                                               "ryvv'|    ENTERPRISES PROJECT
                                   0rulr'

I         ;Hffi[l:,:,TirtililHtjJ                       TMPLEMENTTNG AGENCTES FoR
                                                                                  THE YEAR ENDED DECEMBER                       31,2022


I        BY EXPENDITURE TYPES
                                                                        |    2022
                                                                                      Actual
                                                                                          Cumulative
                                                                                                                  Budget           Variance
                                                                                                                 Cumulative       Cumulative

I
        Total
                                                                                      -l     Q_aruszznl           tM
                                                                                        |    (2E7452271
                                                                                                            I
I       'a:
              ;:
                   rl
                        :_o_v
                                namKorDanK"
                                                                                                                 (41 250 000)     (12 5047731

                                                                            (950 000)        (ru cc4 buu)
        totat                                                                                                    (41 250 000)      (2 695 312\
I                                      _
                            --uzpromstrovbank"
                                                                            (vcu uuu)        (38 5s4 688)        (41 2s0 000)      (2 695 312)
       ,r.    rrv Jov
       uuo-loans                                     -----------t
I                                                                                            (429825971          (41 250 000)       1 732 597
       Grand Total Expenditure of participating
                                                Banks                                       (110 2825121
                                                    -                                                           (123 750 000)    (13 466 s28)

I

I
I



                                                                                                                                    173 71




      Total Expenditure of pCU




                                                                                    FM Speciatist of pCU

                                                                                  N. Rakhmanova



                                                                                 PIU Manager



     S. Zakirov
                                                                                 PIU FM Speciatist

     Chief Executive Officier of JSC ,,Hamkorbank,,
                                                                                 Project Manager
    B. Juraev                                                                    Yu. Li

                                                                                Financier
                                                                                A. Khan
    Ciief Director of financial resources management
    JSC "Uzpromskoybank',                                                       Head of Green bankinq de
                                                                                JSC "Uzpromshoyban["


                                                                                B. Sultonmurodov

    Noles on pages 92           b   3S           paft ofthe   Specian                                  .




                                                                                                                                      16
     MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

     ENERgY EFFICIENCYFACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
     PROJECT COORDINATION UNIT

     STATEMENT OF EXPENDITURE BY IMPLEMENTING
                                              UNITS FOR THE YEAR ENDED DECEMBE R31,2022
     Amounts are presented in tJS Doilars


    BY EXPENDITURE TYPES                                                                                   Revised
                                                                            Actual                                             Variance
                                                                                                          Budqet
                                                                 2022             Cumulative             Cumulative          Cumulative
                 lvvtw   vEt

    l.   PlU JSC "Asak
    Sub-loans
                                                                                     (5 972 000)           (5 000 000)            972000
    Total                                                                            (5 972 000)           (5 000 000)            972 000
    2, PIU JSC "Hamkorbank',
    ouu-tudil5                                                 (8 987 611)         Q7 382 417\           (25 000 000)           2382     417
     utctl
                                                          I    (8 e87 611)   |     (27 382417)     |     (25 000 000)           2382     417
  3. PIU JSC "Uzpromstrovbanku
  _
  5U0-toans
                                                          131 2tz50s)              (82 636 831)          (95 000 000)        (12 363 169)
  Total
                                                              {31217 5051          (82 636 831 )         (95 000 000)        (12 363 169)
 4. PIU JSC "National Bank for Foreion Economie ar.ri"i                                             t,
 Sub-loans
                                                                                                          (5 000 000)         (5 000 000)
 Total
                                                                                                          (5 000 000)         (5 000 000)
 5,PlUJSC"lnFinBank-
 Sub-loans
 Total
                                                              (6356ee1)
                                                              (6 3s6 991)
                                                                             |     (7063151)       lm
                                                                                   fi   063 151)     (12     000 000)         (4 936 849)
 6. PIU JSC "Asia Alliance Bank',
 iiu0-l0ans
 Total
                                                               1 888 374)
                                                              (1 888 374)
                                                                                  (15 607 103)
                                                                                  (15 607 103)
                                                                                                         (17 000 000)
                                                                                                         (17 000 000)
                                                                                                                         |    (1 3e2897\
                                                                                                                              (1 392 8e7)
 7, PIU JSC "Aloqa Banld
-euu-tudt tb                                              (23337 2811             Q3337 281\             (40 000 000)        (16 662 719)
 Total                                                    (23337 2811             (23337 2811            (40 000 000)        (16 662 719)
 Grand Total Expenditure of participating Banks
                                                          11787 7611             (161 998 782)         (199 000 000)         (37 001 218)




                                                                        FM Specialist of

                                                                        N. Rakhmanova

First Deputy
                                                                        PIU Manager
JSC "Asaka Bank"

S. Zakirov
                                                                        PIU FM Speciatist

Chief Executive Officer of JSC ,,Hamkorbank',
                                                                        Project Manager

B. Juraev

                                                                      Financier
                                                                      A. Khan


                                                                                                                     To be continued
Nofes on pages 32 to 38 form an in


                                                                                                                                    17
t
I     MINISTRY OF ECONOMYAND FINANCE OF UZBEKISTAN

     ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
     PROJECT COORDINATION UNIT


I    STATEMENT OF EXPENDITURE BY IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER3l,2022
     Amounts are presented in US Dollars



I    Chief Director of Financial resources management
                                                                                                                             Continuation




I
                                                                                   Head of Green banking department
     JSC "Uzpromstroybank"                                                         JSC "Uzpromstroybank"




I                                                                                  B. Sultonmurodov         =-G--




t
     First Deputy Chairman of Board                                                PIU Manager
     JSC "National Bank for Foreign Economic Activity of the RUz."




t    S. Usmanbekov                                                                 PIU FM Specialist




I
     First Deputy Chairman of Board                                                PIU Manager




I    O. Numanova



    Acting Chairman of Board


t
                                                                                   Director of Center for coordination of investment activities
    JSC "Asia Alliance Bank"                                                       and project maintenance of JSC "Asia Alliance Bank"


    U. Khakimov                                                                    Sh. Gaziev

T                                                                                 Head of accountino



I
                                                                                  sector of JSC

                                                                                  L. Adjimirova




I   Deputy Chairman of Board
    JSC "Aloqa Bank"
                                                                                  PIU Manager




I   Kh. Rakhmatov                                                                 PIU FM Specialist




I
I
I
I
I   Noles on pages 32 to 38 form an integrat paft of the Speciat-Purpose Cash 8asr.s Financiatsfafemenfs.

                                                                                                                                            18

I
      MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

      ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT

F     PROJECT COORDINATION UNIT

      STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER31,2022
      Amounts are presented in US Dollars




E     Source of funds             Currency           Central Bank of Uzbekistan
                                                     (CBU)Account
                                                                                        Participating             Amount in USD
                                                                                                 Bank


F     IDA Credit
      IDA Credit
                     N0,5241-UZ
                     N0.5241-UZ
                                     USD
                                     USD
                                                       21302840 700 000 873 003
                                                       21302840 900 000 083 005
                                                                                               JSC Asaka Bank
                                                                                               JSC Hamkorbank
                                                                                                                       4 000 000
                                                                                                                       1 173 603
      IDA Credit     No.5241-UZ       USD              21302840 200 000 440      003           JSC   Uzpromstroybank           -
      Total                                                                                                            5 173 603




     Source of funds                 Currency                  lpoteka                Account                      Amount in USD
                                                             BanUHolder
     IDA Credit N0.5241-UZ               USD                      PCU                 Designated account                    7 764
     IDA Credit N0,5241-UZ               UZS                      PCU                 Current account                         217
T    Total                                                                                                                  7 981



F
I    Source of funds



     IBRD     Loan   N0.8826-UZ
                                   Currency          Central Bank of Uzbekistan
                                                     (CBU)Account
                                                                                            Paftlcipating
                                                                                                     Bank
                                                                                                                   Amount ln USD


                                      USD              21302840    900 000 873 004               JSC Asaka Bank
fr   IBRD
     IBRD
              Loan
              Loan
                     N0.8826-UZ
                     N0.8826-UZ
                                      USD
                                      USD
                                                       21302840
                                                       21302840
                                                                   700 000 083 004
                                                                  400 000 440004
                                                                                                 JSC Hamkorbank
                                                                                      JSC Uzpromstroybank
                                                                                                                           521 000
                                                                                                                         2 500 000
                                                                                                                         4 900 000
     IBRD     Loan   N0.8826-UZ       USD              21302840   700 000 450 002 JSC National Bank for FEA of RUz
it
I
     IBRD
     IBRD
              Loan
              Loan
                     N0,8826-UZ
                     N0,8826-UZ
                                      USD
                                      USD
                                                       21302840
                                                       21302840
                                                                  100 001 041 002
                                                                  400 001 095 002
                                                                                            JSC InFinBank
                                                                                        JSC Asia Alliance Bank
                                                                                                                         5 000 000
                                                                                                                           176 691
                                                                                                                         1 000 662

     Total                                                                                                              14 098 352

T
T
T
t
T
!    Nofes on pages 32 to 38 form an integral paft of the Special-Purpose Cash Basis Financiatsfafemenfs.
T                                                                                                                                  19


I
I
     MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

t    ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
     PROJECT COORDINATION UNIT


I    STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER31,2022
     Amounts are presented in US Dollars


I    Statement of USD Designated Account of PIU JSC "ASAKA BANK"

     Account No.                           21302840 700 000 873 003
     Depository Bank:                      Central Bank of Uzbekistan
T    Address:                              6, lslam Karimov Street, Tashkent, 100001
     Related Credit No,                    5241-UZ (rDA)
     Cunency:                              US Dollars (USD)
T

t    Opening Balance as at 01 January2022                                                                       4 000 000


     Cash Inflow:

T    IDA Financino




I    Cash 0utflow:
     Transfer into Transit USD Account at CBU
     Sub-loans

     Closing Balance as at 31 December 2022                                                                     4 000 000

T

I    Statement of USD Corresponding Account of PIU JSC "ASAKA BANK"

     Account No.
     Depository Bank:
                                           10301 840 300 000 873 001
                                           Central Bank of Uzbekistan
     Address:                              6, lslam Karimov Street, Tashkent, 100001
T    Related Credit No,                    5241-UZ (rDA)
     Currency:                             US Dollars (USD)
                                                                                                                   USD
T    Opening Balance as at 01 January 2022


I    Cash Inflow:
     IDA Financing
     Transfer from USD Desionated Account at CBU

T    Cash Outflow:



I
     Sub-loans

     Closing Balance as at 31 December 2022



I
t    S. Zakirov
     First Deputy Chairman of Board
     JSC "Asaka Bank"
                                                                                            PIU Manager




I                                                                                           PIU FM Soecialist

     Nofes on pages 32 to 38 form an integral paft of the Special-Purpose Cash Basls FinancialSfafemenfs.
                                                                                                                         cn
_l
I
I
      MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

!     ENERGY EFFIC]ENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
      pRoJEcT cooRDlNATtol           0rtrr

I    STATEMENT 0F CASH BALANCES OF IMPLEMENTTNG UNtrS FOR THE YEAR ENDED DECEMBER31,2022
     Amounts are presented in US Dollars


I    statement of usD Designated Account of plU JSc "HAMKORBANK"


=    Account No.                             21302840 900 000 083 005
     Depository Bank:                        Cenhal Bank of Uzbekistan
I    Address:                                6, lslam Karimov Street, Tashkent, 100001
!    Related Credit No.                      S2 |-UZ(\DA)
     Currency:                               US Dollars (USD)

I
     Opening Batance as at 01 January 2022
I                                                                                                           960 000

     Cash lnflow:
     IDA Financino
I                                                                                                           973 603




I    SfflL:;:'''-'                                                                                          190 000



I   Closing Batance as at 31 December 2022                                                                 1 743 603




I   B   J,r*,
    Chief Executive Officer
                                                                                         Yu. Li
                                                                                         Prolect Manager
-   JSC "Hamkorbank"

T
                                                                                         A. Khan
                                                                                         Financier

I
I
t
I
I
I   Nofes on pages 32 to 38 form an inte


                                                                                                                  zl

I
I
    MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

I   ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
    PROJECT COORDINATION UNIT


I   STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER31,2022
    Amounts are presented in US Dollars




    Statement of USD Designated Account of PIU JSC "UZPROMSTROYBANK"


    Account No.                            21302840 200 000 440 003
    Depository Bank:                       Central Bank of Uzbekistan
    Address:                               6, lslam Karimov Street, Tashkent, 100001
    Related Credit No.                     5241-UZ(tDA)
    Cunency:                               US Dollars (USD)



                                                                                                                              USD

    Opening Bafance as at 01 January 2022

    Cash lnflow:
    IDA Financing



    Gash Outflow:
    Sub-loans



    Closing Balance as at 31 December 2022




                                                                                              --       -   K-2-
                                                                                           Head of Green banking department
                                                                                           JSC "Uzpromstroybank"




I   Nofes on pages 32 to 38 form an integral part of the Special-Purpose Cash Basls Financialsfafemenfs.

                                                                                                                                22


I
I    MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

     ENERGY EFFICIENCY FACILIry FOR INDUSTRIAL ENTERPRISES PROJECT
     PROJECT COORDINATION UNIT

    STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER3|,2022
    Amounts are presented in US Dollars



I   Statement of USD Designated Account of PCU


    Account No,                            20203840 900 101 021 005
    Depository Bank:                       JSTIB "lpoteka Bank", Mekhnat Branch
    Address:                               9, lstiklol Street, Tashkent, 100035
    Related Credit No,                     5241-UZ(tDA)
    Cunency:                               US Dollars (USD)



                                                                                                               USD


t   Opening Bafance as at 01 January 2022                                                                    33220

    Cash lnflow:

I   IDA Advances (including intermediary bank commission)                                                    47 119




I   Cash Outflow:
    Transfer into UZS Cunent Account of PCU (Conversion)
    Intermediary bank commission
                                                                                                            (72 550)
                                                                                                                (26)


I                                December 2022                                                                7 764



I
I                                                                                          N. Rt{khmanova




I
I
t
I
I
I
I   Noles on pages 32 fo 38 form an integral paft of the Special-Purpose Cash Basis Financial Sfafemenfs.

                                                                                                                   23


I
     MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

     ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
     PROJECT COORDINATION UNIT

     STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER3l,2022
     Amounts are presented in US Dollars



     Statement of UZS Current Account of PCU


     Account No.                           20203 000 600 101 021 003
     Depository Bank:                      JSTIB "lpoteka bank", Mekhnat Branch
     Address:                              9, lstiklol Street, Tashkent, 100035
     Related Credit No.                    5241-UZ(tDA)
     Currency:                             Uzbek Soums (UZS)



                                                                                                           In USD equivalent
     Opening Balance as at 01 January 2022
I   Cash Inflow:
    Transfer from USD Designated Account of PCU                                                                       72220
I
    Cash Outflow:
    Financing of eligible expenditures                                                                              (72 003)




                                                                                           N. RakKmanbva




    Nofes on pages 32 to 38 form an integral paft of the Speciat-Purpose Cash Easrs Financia!sfafemenfs.

                                                                                                                           24
I     MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

t     ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
      PROJECT COORDINATION UNIT


I     STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR
      Amounts are presented in IJS Doltars
                                                                    ENDED DECEMBE R31,2022



I     statement of USD Designated Account of plU JSc "ASAKA BANK"

     Account No,

I
                                           21302840 900 000 873 004
     Depository Bank:                      Central Bank of Uzbekistan
     Address:                              6, lslam Karimov Street, Tashkent, 100001
     Related Loan No.                      8826-UZ (tBRD)

I    Currency:                             US Dollars (USD)




t    Opening Balance as at 01 January2022
                                                                                                           521 000

     Cash Inflow:
     IBRD Financi


     Cash 0utflow:
     Transfer into Transit USD Account at CBU
     Sub-loans

     Closing Balance as at 31 December 2022
                                                                                                           521 000


     statement of usD corresponding Account of prU JSc 'ASAKA BANK"
    Account No.                           10301 840 300 000 873 001
    Depository Bank:                      Central Bank of Uzbekistan
    Address:                              6, lslam Karimov Street, Tashkent, 100001
    Related Credit No.                    8826-UZ (tBRD)
    Cunency:                              US Dollars (USD)
                                                                                                           USD
    Opening Bafance as at 01 January 2022

    Cash Inflow:
    IBRD Financing
    Transfer from USD                 Account at CBU

    Cash Outflow:
    Sub-loans

    Closing Balance as at 31 December 2022




    S, Zakirov
                                                                                       PIU Manager
    First Deputy Chairman of Board
    JSC "Asaka bank"


                                                                                       PIU FM Soecialist




    Notes on pages 32 fo 38 form an


                                                                                                              25
F      MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN


       FNERgY EFFICIENCYfACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
F      PROJECT COORDINATION UNIT




I     STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR
      Amounts are presented in IJS Doilars
                                                           THE YEAR ENDED DECEMBER31,2022




I     statement of USD Designated Account of plu JSc ,,HAMKORBANK,


T     Account No.                            21302840 700 000 083 004
      Depository Bank:                       Central Bank of Uzbekistan
      Address:                               6, lslam Karimov Street, Tashkent, 100001
T     Related Loan No.                       8826-UZ (tBRD)
      Currency:                              US Dollars (USD)

T

I    Opening Balance as at 01 January 2022
                                                                                                 2 500 000



t    Cash Inflow:
     IBRD Financing
                                                                                                 6740708


I    Cash Outflow:
     Sub-loans
                                                                                                (6 740 708)


I    Closing Balance as at 31 December 2022
                                                                                                 2 500 000


I
I    Chief Executive Officer of JSC ,,Hamkorbank',


     B. Juraev
                                                                              Project Manager
                                                                              Yu. Li



I                                                                             Financier
                                                                              A. Khan



I
I
I
I
I
    Notes on pages 32 to 38 fo
I
                                                                                                         zo

I
ft     MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN


T      ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
       PROJECT COORDINATION UNIT




!      STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER31,2022
       Amounts are presented in US Dollars


      statement of USD Designated Account of pru Jsc "uzpRoMSTRoyBANK'
T
I     Account No,
      Depository Bank:
      Address:
                                          21302840 200 000 440 003
                                          Central Bank of Uzbekistan
                                          6, lslam Karimov Street, Tashkent, 100001


I     Related Loan No.
      Currency:
                                          8826-UZ (tBRD)
                                          US Dollars (USD)




      Openfng Bafance as at 01 January 2022
T                                                                                                                          4 669 035

      Cash Inflow:


I     IBRD Financing
      Transfer from Transit USD Account at CBU


      Cash Outflow:
                                                                                                                          20 950 000
                                                                                                                           5 000 000


T     Sub-loans
                                                                                                                          25719 035


t     Closing Balance as at 31 December 2022


      Statement of USD Combined Corresponding Accounts of PIU JSC "UZPROMSTROyBANK"
                                                                                                                           4 900 000




T    Account No.
     Depository Bank:
                                          22096 840 000 100 001 422 I 22096 840 900 100 001 003



I
                                          Central Bank of Uzbekistan
     Address:                             6, lslam Karimov Street, Tashkent, 100001
     Related Credit No.                   8826-UZ (tBRD)
     Cunency:                             US Dollars (USD)


I    Opening Balance as at 01 January 2022
                                                                                                                             USD




I    Cash Inflow:
     IBRD   Financing                                                                                                    5 000 000



I    Cash Outflow:
     Transfer into USD Designated Account at CBU
     Sub-loans
                                                                                                                         5 000 000



t    Closing Balance as at 31 December 2022



I
I
                                                                                      B. Sultonmurodov
                                                                                      Head of Green banking department
     JSC "Uzpromstroybank"
                                                                                      JSC "Uzpromshoybank"



I
I    Nofes on pages 32 to 38 form an in

                                                                                                                                 27

I
     MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

     ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
     PROJECT COORDINATION UNIT

     STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBERg1.2022
     Amounts are      in US Dollars


I    Statement of USD Designated Account of PIU JSC "NATIONAL BANK for Foreign Economic Activity of the
     Republic of Uzbekistan"
I
     Account No.                           21302840 700 000 450 002

I    Depository Bank:
     Address:
                                           Central Bank of Uzbekistan
                                           6, lslam Karimov Street, Tashkent, 100001
     Related Loan No.                      8826-UZ (tBRD)

I    Currency:                             US Dollars (USD)




I    Opening Balance as at 01 January 2022                                                                     5 000 000

I
I
     Cash lnflow:
     IBRD Financing

I
I   Cash Outflow:
    Sub-loans


I   Closing Balance as at 31 December 2022                                                                     5 000 000


I
I   S, Usmanbekov                                                                          PIU Manager
    First Deputy Chairman of Board


I   JSC "National Bank for Foreign Economic Activity of the RUz."


                                                                                           PIU FM Specialist


I
I
I
I
I
I   Nofes on pages 32 to 38 form an integral part of the Special-Purpose Cash Basrs Financiatsfafemenfs.

                                                                                                                       28


I
    MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

    ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
    PROJECT COORDINATION UNIT

    STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER31,2022

F   Amounts are presented in US Dollars




I   Statement of USD Designated Account of PIU JSC "INFINBANK"


    Account No.                           21302840 100 001 041 002
F
I
    Depository Bank:                      Central Bank of Uzbekistan
    Address:                              6, lslam Karimov Street, Tashkent, 100001
    Related Loan No.                      8826-UZ (rBRD)
    Currency:                             US Dollars (USD)



                                                                                                                USD

    Opening Balance as at 01 January 2022                                                                    679212

I   Cash lnflow:
    IBRD Financing                                                                                          4 309 060
T
I   Cash Outflow:
    Sub-loans                                                                                               4 811 581



I   Glosing Balance as at 31 December 2022                                                                   176 691




t
I   ++
    0, Numanova
                -\ l



    First Deputy Chalfman of Board



t
t
I
I
t
t
t   Nofes on pages 32 to 38 form an integral paft of the Special-Purpose Cash Basis Financial Sfafemenfs.
                                                                                                                        29


I
     MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

     ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
     PROJECT COORDINATION UNIT

     STATEMENT OF CASH BALANCES OF IMPLEMENTING UNITS FOR THE YEAR ENDED DECEMBER31,2022
     Amounts are presented in US Dollars




     statement of USD Designated Account of Plu Jsc "AslA ALLIANGE BANK"


     Account No.                           21302840 400 001 095 002
     Depository Bank:                      Cenhal Bank of Uzbekistan
     Address:                              6, lslam Karimov Street, Tashkent, 100001

I    Related Loan No,
     Cunency:
                                           8826-UZ (rBRD)
                                           US Dollars (USD)



I                                                                                                                                      USD



I
    Opening Bafance as at 01 January 2022                                                                                          100 549

    Cash lnflow:

I   IBRD Financing                                                                                                               2238   487




I   Cash Outflow:
    Sub-loans                                                                                                                  (1 338 374)



I   Closing Balance as at 31 December 2022                                                                                       1 000 662



I
t   Acting Chairman of Board
    JSC "Asia Alliance Bank"
                                                                                  Director of Center for coordination of investment activities




I   U, Khakimov                                                                  Sh, Gaziev




I
I
I
I
I
I   Noles on pages 32 to 38 form an integral paft of the Speciat-Purpose Cash Easls Financiatsfatemenfs.

                                                                                                                                           30


I
MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN
ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
PROJECT COORDINATION UNIT

STATEMENT OF EXPENDITURE WITHDRAWAL SCHEDULE FOR THE YEAR ENDED DECEMBER 31,2022
Amounts are presented in US Dollars


fDA Credit (. ,241-UZl                                        Disbursement Cateqory
                                                 Pad A                                      Part B                  Disbursed in FY
  Withdrawal application No.            Development of EE Gapacity           Credit Line to Participating Banks          2022

PCU
               71                                             27 663.96                                                    27 663.96
               73                                             19 455.44                                                    19 455.44
                      Sub-total                               47119.40                                                     47119.40
PIUs
               72                                                                                      973 603,00         973 603.00
                      Sub-total                                                                        973 603,00         973 603,00
TOTAL                                                         47119.40                                 973 603.00      1020722.40

IBRD Loan (8826-UZ)                                            Disbursement Category
                                                 Part A                                    Part B                   Disbursed in FY
   Withdrawal application No.           Development of EE Capacity           Credit Line to Participating Banks          2022

PCU
                         Sub-total
PIU JSC "Asia Alliance Bank"
             63                                                                                    1   191112.72      1   191112.72
                77                                                                                 1047 373.97        1047 373.97
                         Sub-total                                                                 2 238 486,69       2 238 486,69
PIU JSC "Hamkorbank"
            45                                                                                     2327    324.61     2327    324.61
                46                                                                                 1 650 020.00       1 650 020.00
                47                                                                                   516202.35            516 202.35
                53                                                                                   795 522.99         795 522.99
                75                                                                                 1 451 658.00       1 451 658.00
                         Sub-total                                                                 6 740 707.95       6 740 707.95
PIU JSC "Uzpromstrovbank"
            57                                                                                     5 000 000,00       5 000 000.00
                61                                                                                 3 400 982.80       3 400 982.80
                69                                                                                 1 499 017 .20      1 499 017 .20
                70                                                                               16 050 000,00       16 050 000.00
                         Sub-total                                                               25 950 000,00       25 950 000.00
PIU JSC "lnFinBank"
             60                                                                                        933 288.00         933 288.00
                64                                                                                 1 200 000.00       1 200 000.00
                65                                                                                     417 750.00         417 750.00
                66                                                                                     558 021,75         558 021.75
                67                                                                                 1 200 000.00       1 200 000.00
                   Sub-total                                                                      4 309 059,75        4 309 059,75
PIU JSC "Aloqa Bank"
                72                                                                                5227 331.02         5227 331.02
                73                                                                                4 275 000.00        4 275 000,00
               74                                                                                 1 324110.00         1 324110.00
               76                                                                                 4 435 840.00        4 435 840.00
                         Sub-total                                                               15262281.02         15262281.02
TOTAL                                                                                            54 500 535,41       54 500 535.41

Nofes on pages 32 to 38 form an integral part of the Special-Purpose Cash Easls Financiatstafemenfs.

                                                                                                                                  31
     MINISTRY OF ECONOMYAND FINANCE OF UZBEKISTAN

     ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
     PROJECT COORDINATION UNIT

     NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER91,2022
     Amounts are presented in US Dollars

     1         PROJECT AND ITS OPEMTION

                                                                      -
     The International Developlglt Association (hereinafter "lDA) and the Government of Uzbekistan (hereinafter
                                                                                                                                       -
     "Govemmenl") on 18 July          2013                       Agreement (Credit    No.                         the Republic of
     Uzbekistan for total of 66.1     Million                     (hereinafter - "SDR") e                         100.0 Million for
     implementation of the "Energy     Effi                      rial Enterprises"   Project                     ct") on the terms
     and conditions stipulated in the Financing Agreement, with the repayment term of 25 years, including 5 years oigrace period,

     Key Prqect objective is to facilitate modernization, technical and technological upgrade of the enterprise of the real economy
     sector, improving their energy efficiency and effectiveness, speeding up the introduction of energy saving equipment and
     technology.

     According to the Financing Agreement, the Project will be financed on the account of IDA-funded credit and on the account of
     co-financing by the Participating Banks: JSC "Asaka Bank", JSC "Hamkorbank" and JSC "Uzpromstroybank" (hereinafter
     "Participating Banks"). To facilitate Project implementation, the IDA and each Participating Bank on 1S July 201i
                                                                                                                                    -
                                                                                                                       have signed
    the Financing Agreement. The Ministry of Finance on behalf of the Republic of Uzbekistan (hereinifter "MoF") and
    Participating Banks on 28 October 2013 have signed the Financing Agreement on sub-lending agangements for the IDA
                                                                                                                        -
    funds for the Project implementation,

    The plan of financing of the Project by sources of attracted funds as follows:

                                                                                                                   US Dollars
      IDA funds (Credit No, 5241-UZ)                                                                                     100 000 000
      Participating Banks funds (Co-financing)                                                                            24 750 000
      Total                                                                                                              124 750 000

    The Cabinet of Ministers'of Uzbekistan Resolution (hereinafter           -
                                                                             "Resolution") under the No.168 "On supplementary
    measures facilitating implementation of the Energy Efficiency Facility for Industrial Enterprises Project w1h the parlicipation
                                                                                                                                    of
    the lDA" dated 12 June 2013 identifies that the following executive authorities responsible for ihe Project implementation
    fiointly referred as the lmplementing Units):

         '    In FY 2023, the Ministry of Economic Development and Poverty Reduction was re-named as the Ministry of

I             Economy and Finance of Uzbekistan merging the Ministry of Economic Development and Poverty Reduction and
              Ministry of Finance of Uzbekistan (hereinafter - "Project Executing Agency" (PEA)) is responsibie for the overall
                                                                                          -
              coordination of the Project and implementation of the component "Development of Energy Efficiency Capacity and

I        '
              Project management';
              Participating Banks: JSC "Asaka Bank", JSC "Hamkorbank" and JSC "Uzpromstroybank" are responsible for
              targeted and effective use of the re-financed part of the IDA Credit and implementa1on of the component "Credit
              Line to Participating Banks",
I   The Prqect Coordination Unit (hereinafter       -   "PCU") was established under the PEA and the Prolect lmplementation Unit
    (hereinafter   -   "PlU") was established under each Participating Bank in order to ensure effective Proj6d implementation.

I   Pursuant to the requirements stated in the above Resolution, the PEA, the MoF and Participating Banks have elaborated
                                                                                                                           the
    Project Operational Manual (POM) in consultation with the lDA. The POM refers to the lending inangements,
                                                                                                                selection and
I   sub-project evaluation cdteria, also financial management, procurement, monitoring and dvaluati6n procedures for the
    Prolect implementation.



I   According to the Financing Agreement, the repayment of IDA Credit is carried out on the account of Participating
    part of the re-financed credit portion. The repayment of credit in part of the Project Component "A" "Developmeniof
    Efficiency Capacity and Project management" is carried out on the account of
                                                                                                        -
                                                                                                                       Banks in
                                                                                                                        Energy
                                                                                      fublicbudget.

I
I




I                                                                                                                                 32
     MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

     ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
     PROJECT COORDINATION UNIT

     NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER31,2022
     Amounts are presented in US Dollars


     The Prolect consists of the following components:

     Part A: Development of Energy Efficiency Capacity

             I'    Enhancing    the energy efficiency capacity of selected industries, banks, industry associations and energy
                   professionals, through the provision of consultants' s )rvices and Training.
           2'      Strengthening the capacity of PEA and the PCU for Project mana-gement, coordination and monitoring and
                   evaluation, through the provision of goods, consultants' services and Training.
           3'      lmprovement of the statistical reporting capacity in the area of energy consumption and energy efficiency,

     Part B: Credit Line for Participating Banks

     Establishment and operation oj a credit facility for the Participating Banks for the provision of Sub-loan(s)
                                                                                                                      to Beneficiaries,
     enabling such Beneficiaries to finance the costs related to the carrying out of industrial energy efficiency Sub-prolects,

     According to the Financing Agreement, the IDA funds available for the Project implementation are identified for
                                                                                                                     financing the
     following components:


     Components                                       IDA Credit's             IDA Credit's              Percentage of expenditure
                                                  allocated amount in      allocated amount in         financing (exclusive of taxes)
                                                 SDR                                  USD
    Part A: Development of Energy Efficiency Gapacity
    Goods, Consultant's services, Training            660 000                            1 000 000                                  100Yo
    and Incremental Operatinq Costs
I   Part B: Credit Line for Participating Banks
    Sub-loans for Sub-proiects                              65 440 000                   99 000 000                                  80%
    Total                                                   66 100 000
I                                                                                      1 00 000 000



    According to the Procurement Plan, approved by the Agreed Minutes of Negotiations between the Uzbek
                                                                                                        Government and

I   IDA dated 25 March 2013, the Project's costs are:

                                                     Category                                                      IDA Credit allocated
                                                                                                                     amount in USD
I   pan A: uevetopment of Energy Efflciency Capacity
    1,   Office Equipment (computers, faxes, copy    machin@                                                                        50 000
    2, Enhancing lhe energy efficiency capacity
I        energy professionals, through the provision of consultants' services and Traininq includino:
          -
                                                                                                                                240 000

                  Training anangements    for the expefts and   professionals working       in the gas   and oil                120 000
                  metallurgical and chemical industry enterprises;
I         -       Training arrangements for the expefts and professionals of   the   pubtic secfor organizations                120 000

    3'   Strengthening the capacity     of PEA and the PCU for Prqect management, coordination             and                  220 000
I        monitoring and evaluation, through the provision of.goods, consultant's iervices and Trainino
    4' lmprovement of the statistical reporting capacity in the area of energy consumption and energy                           1   80 000
         efficiency
    5,   Project Management:
I        -
         -
                  Salary
                                                                                                                               310 000
                                                                                                                               133 000
                  Audit
                                                                                                                                40 000
I        -        Training
                                                                                                                                    10 000
         -        Operationalcosts
                                                                                                                                127 000
    Total Part A
                                                                                                                              1 000 000

I                                                                                                                       To be continued

                                                                                                                                     33

I
 M]NISTRY OF ECONOMYAND FINANCE OF UZBEKISTAN

 ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
 PROJECT COORDINATION UNIT

 NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER31.2022
 Amounts are presented in US Dollars

                                                                                                                   Continuation
                                               Category                                                 IDA Credit allocated
                                                                                                          amount in USD
 Part B: Credit Line for Participating Banks
 1.   Sub-loans JSC "Asakabank"                                                                                        33 000 000
 2.   Sub-loans JSC "Hamkorbank"                                                                                       33 000 000
 3,   Sub-loans JSC "Uzpromstroybank"                                                                                  33 000 000
 Total Part B                                                                                                          99 000 000
 Grant Total                                                                                                       1   00 000 000

 According to the Financing Agreement, the initial date of IDA Credit N0.5241 Close Date was 31 January 2018. Since
 additional IBRD financing was approved for the Project, later the Project Completion Date was extended through 31 January
 2023.

In addition, the Board of Governors of the World Bank has approved additional Project financing by the Loan of the
International Bank for Reconstruction and Development (hereinafter- "|BRD") on 30 January 2018 fortoialamount of USD
200 Million with the repayment term of 25 years, including 5 years of grace period.

For the purpose of implementing the Proyect on 24lrlay 2018, the IBRD and the Commercial banks have entered in to the
Project lmplementation Agreement. Pursuant to this Agreement, the IBRD and the Commercial banks of Uzbekistan
participating within the Project cover the prolect implementation with the participating commercial banks of Uzbekistan
                                                                                                                        such
as JSC "Asaka Bank", JSC "Hamkorbank", JSC "Uzpromstroybank", JSC "UzNationai Bank", JSC "lnFinBank" and JSC "Asia
Alliance Bank". Fufther, in FY 2022,the Project has sign the Sub-loan Agreement with the JSC "Aloqa Bank".

According to the Loan Agreement, the IBRD funds available for the Project implementation are identified for financing the
following components:

Components                                IBRD Loan's allocated amount in USD            Percentage of expenditure
                                                                                       financinq (exclusive of taxes)
Part A: Development of Energy Efficiency Capacity
Goods, Consultant's seruices, Training                                  1 000 000                                      100%
and Incremental Operatinq Costs
Pad B: Credit Line for Participating Banks
Sub-loans for Sub-proiects                                            199 000 000                                       75%
Total                                                                 200 000 000

According to the Amendments made on 30 June, 2022 to the Sub-loan Agreements for Sub-projects, the Project's re-
allocated costs are:

                             Category                             IBRD Loan allocated          IBRD Loan re.allocated
                                                                     amount in USD                 amount in USD
Part A: Development of Enerqv Efficiencv Capacitv                                1 000 000                     I   000 000
Part B: Credit Line for Participatinq Banks:                                  199 000 000                   199 000 000
JSC "Asaka Bank"                                                               50 000 000                     5 000 000
JSC "Hamkorbank"                                                                25 000 000                    25 000 000
JSC "Uzpromstroybank"                                                           50 000 000                    95 000 000
JSC "National Bank for FEA of the Republic of Uzbekistan"                       50 000 000                     5 000 000
JSC "lnFinBank"                                                                 12 000 000                    12 000 000
JSC "Asia Alliance Bank"                                                        12 000 000                   17 000 000
JSC "AloQa Bank"                                                                                             40 000 000
Total                                                                         200 000 000                   200 000 000



                                                                                                                           34
     MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

     ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
     PROJECT COORDINATION UNIT

     NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER31,2022
     Amounts are presented in US Dollars


    2         SIGNIFICANT ACCOUNTING POLICIES


    Basis of preparation

    These spe                              Statements have been prepared in accordance with the International Public Sector
    Accounting                            nancial Reporting under the Cash Basis of Accounting" promulgated by the lnternational
    Federation                            following the cash basis and compliance with the World Bahk reqJiremenis.

    Those.standards require that cash receipts shall be effective when received and expenditures of funds shall be effective
    when they are paid rather than when incurred.

    The Financial Statements prepared under the cash-basis provide readers with information about the sources of cash raised
    during_the period, the purpose for which cash was used and the cash balances at the reporting date. The measurement focus
    in the financialstatements is balances of cash and changes therein.


    The Project's special-purpose cash-basis Financial Statements are prepared on the basis of cash receipts                and
    disbursements which are a comprehensive basis of accounting.

    Financing

    The financing into Designated accounts is recognized when funds are transferred from IDA Credit and IBRD Loan accounts
    to the Project USD Designated account held at the JSTIB "lpoteka Bank" Mekhnat Branch in Tashkent city and at the Central
    Bank of Uzbekistan (CBU).

    The financing by the Participating Banks is recognized when funds are disbursed to the bonowers from the Participating
    Banks' loan accounts ("Co-financing accounts").

    Expenditure

    The Project's expenditures are recognized and entered in the Project Financial Statements generated on the cash basis
    when:
      .     Payments to the supplies of goods or services are made from the Project's Designated Account or directly from IDA
            Credit and IBRD Loan accounts under the procedure of Direct payments;
      o     Sub-loans to the borrowers are disbursed from the Prolect Designated accounts held at the Participating Banks, under
            the CBU, in line with the World Bank requirements, or directly from IDA Credit and IBRD Loan accounts under the
            procedure of Direct payments;
      .     Sub-loans to the borrowers are disbursed from the Project Co-financing accounts held at the Paffcipating Banks,

    Accounting of PCU within the PEA is conducted in accordance with the applicable laws of the Republic of Uzbekistan with
    the specific implementation of the Project, including applying cash method,

    The Financial Management of the Project is canied out by the following main tasks:

    1) Analysis of the performance costs;
I   2) Analysis of cash expenses and for hansfers;
    3) Analysis of financial condition;
    4) An analysis of budget execution.
I

I
I
                                                                                                                             35


I
 MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

 ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
 PROJECT COORDINATION UNIT

 NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER31,2022
 Amounts are presented in US Dollars


 Disbursement methods of World Bank

 (a) Reimbursement:     The World Bank may reimburse the borrower for expenditures eligible for financing pursuant to the
       Financing Agreement (eligible expenditures) that the borrower has pre-financed from its own resources.

 (b) Advance:      The World Bank may advance funds from the Financing Account into a Designated Account of the borrower
       to finance eligible expenditures as they are incuned and for which supporting documents will be provided at a later date.

 (c)   Direct Payment: The World Bank may make payments, at the borrower's request, directly to a third party (for example,
       supplier, contractor, or consultant) for eligible expenditures.

(d) Special Commltment:       The World Bank may pay amounts to a third party for eligible expenditures under the. special
       commitments entered into, in wfiting, at the borrower's request and on terms and conditions agreed between the World
       Bank and the borrower,

Foreign currency translation

(i)        Functional and Presentation currencies

The functional currency of the Project is the cunency of the primary economic environment in which it operates. However, the
Project's functional currency is USD, and the major portion of its transactions are made in USD through financing of the IDA
Credit and IBRD Loan accounts or by Direct Payments. These special-purpose Financial Statements of the Project are also
presented in the presentation currency of US Dollars ("USD") as this is convenient for the readers of the financial statements.


(ii)        Transactions

The assets' additions and expenditure paid for in UZS were translated into USD using the following principles of transaction:

       '    The payments, denominated in UZS, have been translated into USD using the rate of exchange of the commercial
            banks on the date of conversion;
       '    The financing by the Participating Banks, sub-loans disbursed in UZS, have been translated into USD using the rate
            of exchange of the CBU on the date of disbursement.

The official exchange rate set by the CBU and effective, as at 31 December 2022 was UZS 11,225.46 to USD'I (2021: UZS
10,837,66 to USD1; 2020:UZS 10,476.92 to USD1; 2019: UZS 9,507.56               to USD1;), At present, the UZS is stilt not     a
convertible currency outside Uzbekistan.

Cash and cash equivalents

For the.Pu1pose of Prolect implementation, the Project lmplementing Units have opened number of accounts both in USD
and in UZS,

In line with the IDA and IBRD requirements and also according to the IDA Credit and the IBRD Loan Agreement, the
Participating Banks held accounts at the CBU for the World Bank's funds. In addition, there are Co-financing lccounts held
by the Participating Banks forthe purpose of lending the IDA Credit and the IBRD Loan funds furthertolheir borrowers
under the Project, Accordingly, each Participating Banks held separate USD Designated accounts at the CBU: Three
accounts for the IDA Credit funds and six accounts for the IBRD Loan funds lending purposes. These accounts were used
for the disbursement of sub-loans for implementation of the Project's component "Part B" - "Credit Line to the Participating
Banks".

In addition, in line with the Cred.it.and Loan Agreements, the Participating Banks are responsible for co-financing 20% and
25% respectively of the total sub-loans from the accounts of own funds,-All Participating'Banks are in complian6e with co-
financing requirements.



                                                                                                                            JO
    MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

    ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
    PROJECT COORDINATION UNIT

    NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER31,2022
    Amounts are       in US Dollars

    The PCU held USD Desiqnated and UZS Current accounts for financing eligible expenditures, Both accounts were used for
    the disbursement of fund-s by the World Bank for implementation of the Pioject's component "Part A" .- "Development of
    Energy Efficiency Capacity"' which includes consultant's services, prolect management and operational costs within
    implementation of the Prolect.

    3         DIRECT PAYMENTS

    No Direct Payments made by the Prolect for the reporting period for both the IDA Credit and the IBRD Loan funds,

    4         IDA AND IBRD FUNDS' PROCEEDS

                                                                                       31 December2022          Gumulative
    IDA Credit /5241-UZl

    Direct Pavments to PlUs
    Direct Pavments to PCU                                                                                                   56 341

    Advances to PlUs:                                                                                              86 884 815
    PIU JSC'Hamkorbank"                                                                            973 603         31 682751
    Advances to PCU                                                                                 47 119                  485 000

    Reimbursements to PlUs:                                                                                            4 046 528
    PIU JSC "Asaka Bank'                                                                                                3 820   113

    PIU JSC "Hamkorbank'                                                                                                    226 415
    Reimbursements to PCU

    Co-financinq from PlUs:                                                                                        23 361 169
    P/U JSC 'Asaka Bank'                                                                                                5 749 447
    P/UJSC "Hamkorbank'                                                                             190 000             7 819 125
    P/U JSC " Uzpromstroybank"                                                                                          I   982 597

    Total Funds'oroceeds                                                                          1 210722        115 997 456


    IBRD Loan (8826-UZ)

    Direct Pavments to PlUs:                                                                                           24 602 583
    P/U JSC "Asaka Bank'
    P/UJSC "Hamkorbank'
                 romstrovbank"
    P I U J SC " Uzp                                                                                                   24 602 583
    PIU JSC'National Bank for FEA of the RUz."
    PIU JSC "lnFinBank'
    P/U JSC "Asia Alliance Bank"
    Direct Payments to PCU

    Advances to PlUs:                                                                            16 112 483            70743304
    P/UJSC "Asaka Bank"                                                                                                 5 000 000
                                                                                                  6 740 708            22 960 564
I   PIU JSC'Hamkorbank"
    P/U JSC' Uzpromstrovbank'                                                                     5 000 000            21 996 435
    P/U JS "National Bank for FEA of the RUz.'                                                                          5 000 000
    PIU JSC "lnFinBank"                                                                           2 133 288             3 333 280
I   PIU JSC "Asia Alliance Bank'                                                                  2 238 487            12 453 017
    Advances to PCU

I                                                                                                              To be continued



I                                                                                                                                37
MINISTRY OF ECONOMY AND FINANCE OF UZBEKISTAN

ENERGY EFFICIENCY FACILITY FOR INDUSTRIAL ENTERPRISES PROJECT
PROJECT COORDINATION UNIT

NOTES TO SPECIAL.PURPOSE FINANCIAL STATEMENT FOR THE YEAR ENDED DECEMBER3I,2022
Amounts are       in US Dollars
                                                                                                                    Continuation

Reimbursements to be made to PlUs:                                                             38 388 053            38 388 053
P/UJSC "Asaka Bank"
P/U JSC 'Hamkorbank"
PIU JSC " Uzpromstrovbank"                                                                     20 950 000            20 950 000
P/U JSC 'National Bank for FEA of the RUz,'
P/U JSC "lnFinBank"                                                                             2 175 772             2 175 772
PIU JSC "Asia Alliance Bank"
P/U JSC "Aloqa Bank'                                                                           15 262 281            15 262 281

Reimbursements to PCU

Co-financinq from PlUs:                                                                        17 915 783            41 753 133
P/U JSC "Asaka Bank"                                                                                                   1 493000
P/U JSC "Hamkorbank"                                                                            2 246 903              6921 854
P/U JSC " Uzp rom strov b ank"                                                                  5 498 470             19 377 749

PIU JSC 'National Bank for FEA of the RUz.'
PIU JSC "lnFinBank'                                                                             1 545 410              1 730 782

P/U JSC "Asia Alliance Bank'                                                                        550 000            4 154 748
P/U JSC 'Aloqa Bank"                                                                            I   075 000            I   075 000
Total Funds'proceeds                                                                           72416319             176 097 134


5        RECONCILIATION OF IDA AND IBRD FINANCING

The reconciliation between the Client Connection data and the Project data as of 31 December 2022 is stated below:

           Sources                Client Gonnection data                Project data                          Difference



IDA Credit Proceeds                               92446286                        92446286

 IBRD Loan Funds                                 133 733 938                     133 733 938

6         ADJUSTMENT TO THE CLOSING BALANCE

By analyzing the closing balance of PIU JSC "Uzpromstroybank" as of 31 December2022 (Loan No. 8826-UZ), we noted
thatthe'lFR-closing balince prepared bythe PIU JSC "Uzpromstroybank" as of 31 December 2022was reported as USD
8 400 000, Howevelr, by our analysis we found that the reported closing balance of by above-mentioned PIU was mistaken'
We were able to obtain correct closing balance by means of performing additional audit procedures to satisfy ourselves about
the closing balance. Thus, we have corrected and adjusted the closing balances of the above mentioned PIU's IFR as at 31
Decembei 2022 for US Dollars 4 900 000. At the same time the PIU made some improvements to the systems of accounting
 and intemal control.

 7        LEGAL STATUS, TAXES AND LEVIES

 The pCU under the Ministry of Economy and Finance of Uzbekistan (Project Executing Agency - PEA), and the PlUs under
 the participating Banks are not the legai entities and, subsequently are not the business tax payers, they only paying.social
 and pension contributions and personil income tax (PlT) for individuals/specialists contracted by the PCU. The PIU under the
 Participating Banks employed full{ime bank staff and there are no costs of payroll budgeted under the Prolect.

 8        SUBSEQUENT EVENTS

 There are no the events after the end of the reporting period, which would require adjustment to or disclosure in these
 financial statements.

 9        APPROVAL OF SPECIAL.PURPOSE FINANCIAL STATEMENTS

 The special-purpose financial statements were approved by the Management of the PCU for issue on 31 May 2023.
                                                                                                                                   38
The original had problem with text extraction. pdftotext Unable to extract text.